| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,185 | 0 | 0 | 5,185 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-01-01 | 79,550 | 36,638 | SL | 39 | 2,040 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2000-12-06 | 19,426 | 8,487 | SL | 39 | 498 | 0 | 0 | |
| LAND | 1999-01-01 | 149,408 | 0 | NDA | 0 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2000-01-01 | 209,182 | 0 | NDA | 0 | 0 | 0 | 0 | |
| BUILDING RESTORATION | 2000-01-01 | 19,318 | 8,415 | SL | 39 | 495 | 0 | 0 | |
| VARIOUS OFFICE EQUIPMENT | 2001-01-01 | 1,100 | 1,098 | M | 7 | 0 | 0 | 0 | |
| BUIDLING IMPROVEMENT | 2001-06-30 | 8,531 | 3,632 | SL | 39 | 219 | 0 | 0 | |
| FENCING | 2009-07-01 | 16,859 | 10,388 | M | 15 | 995 | 0 | 0 | |
| HEATING AND ROOFING WORK | 2009-10-17 | 6,360 | 1,338 | SL | 39 | 163 | 0 | 0 | |
| HEAT PUMP INSTALLATION | 2009-12-31 | 2,200 | 2,199 | M | 7 | 0 | 0 | 0 | |
| INSOLATION | 2010-12-31 | 2,020 | 366 | M | 39 | 52 | 0 | 0 | |
| BUILDING IMPROV FOR 2010 | 2010-12-31 | 3,639 | 655 | M | 39 | 93 | 0 | 0 | |
| RETAINING WALL | 2010-12-31 | 5,579 | 2,985 | M | 15 | 329 | 0 | 0 | |
| BUILDING PERMIT | 2017-10-01 | 3,000 | 0 | NDA | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 116,067 | 55,214 | 60,853 | 533,000 |
| LAND | 149,408 | 0 | 149,408 | 0 |
| RESTORATION | 19,318 | 8,910 | 10,408 | 0 |
| PROJECT CONSTRUCTION | 209,182 | 0 | 209,182 | 0 |
| FURNITURE AND FIXTURES | 1,100 | 1,100 | 0 | 0 |
| IMPROVEMENTS | 28,097 | 15,863 | 12,234 | 0 |
| BUILDING PERMIT | 3,000 | 0 | 3,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,006 | 0 | 0 | 6,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTING | 4,414 | 4,414 | 4,414 |
| ROUNDING | 2 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERCHANT CHARGES | 315 | 0 | 0 | 315 |
| Item No. | 1 |
|---|---|
| Borrower's Name | MAHMOOD SARRAM |
| Borrower's Title | |
| Original Amount of Loan | 5000 |
| Balance Due | 5000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | AS SOON AS POSS |
| Interest Rate | 0 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | UNINTENTIONAL RECEIVABLE CREAT |
| Description of Lender Consideration | 0 |
| Consideration FMV | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 2,152 | 0 | 0 | 2,152 |