| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 2014-04-16 | 2,000 | 1,376 | 200DB | 8.93 % | 179 | |||
| Office Furniture | 2014-04-22 | 450 | 309 | 200DB | 8.93 % | 40 | |||
| Office Furniture | 2014-04-23 | 1,909 | 1,313 | 200DB | 8.93 % | 170 | |||
| Office Furniture | 2014-06-04 | 1,800 | 1,238 | 200DB | 8.93 % | 161 | |||
| Office Furniture | 2014-06-10 | 604 | 415 | 200DB | 8.93 % | 54 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Intermediate Corp Bond Fund | 199,966 | 194,585 |
| Wells Fargo & Co Corporate Bond | 42,015 | 37,203 |
| JP Morgan Chase & Co Corporate Bond | 25,089 | 23,126 |
| JP Morgan Chase & Co Bond 4.5% | 15,694 | 15,452 |
| Verizon Communication 4.25% | 15,004 | 15,009 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie Inc | 20,851 | 26,735 |
| Altria Group | 8,943 | 8,347 |
| Ameriprise Financial | 4,587 | 5,219 |
| Apple | 7,311 | 7,098 |
| AT&T Corp | 19,703 | 17,895 |
| Blackrock Inc | 3,604 | 3,928 |
| Chevron | 19,802 | 22,301 |
| Cisco Systems | 27,454 | 34,447 |
| Eaton Corp | 10,233 | 9,612 |
| Honeywell Int'l | 10,644 | 14,533 |
| JP Morgan Chase & Co | 28,205 | 31,238 |
| Merck & Co Inc | 25,637 | 29,418 |
| Met Life Inc | 12,983 | 12,729 |
| Occidental Petroleum Corp | 23,026 | 19,642 |
| iShares MSCI EAFE Index Fund | 107,664 | 106,320 |
| iShares Russell 3000 Fund | 48,802 | 109,673 |
| Blackrock Build America Trust | 77,991 | 80,064 |
| Federated Adjustable Rate Security Fund | 25,732 | 25,498 |
| iShares S&P US Preferred Stock Fund | 32,362 | 27,460 |
| Raytheon | 9,533 | 9,968 |
| Six Flags Entertainment | 14,255 | 13,351 |
| Starwood Property Trust Inc | 7,501 | 6,701 |
| Texas Instruments | 1,111 | 1,890 |
| Wisdomtree Europe | 35,210 | 30,068 |
| Alphabet Inc Cl A | 7,155 | 10,450 |
| Amgen | 25,934 | 27,646 |
| Boeing | 4,956 | 6,450 |
| Home Depot | 3,482 | 5,155 |
| Microsoft | 16,100 | 27,424 |
| TJX Companies Inc | 10,535 | 8,948 |
| United Health Group Inc | 3,423 | 7,474 |
| Visa Inc | 8,829 | 10,555 |
| Vanguard Mid Cap Fund | 15,751 | 16,880 |
| JP Morgan Chase & Co Pfd | 62,163 | 62,431 |
| Allstate Corp | 4,252 | 4,132 |
| Analog Device Inc | 11,296 | 11,157 |
| Avery Dennison Corp | 3,648 | 3,593 |
| Bank of Nova Scotia | 4,822 | 4,488 |
| Entergy Corp New | 12,735 | 13,771 |
| Gallagher Aurthur J & Co | 1,783 | 2,948 |
| General Dynamics | 1,548 | 1,572 |
| Johnson & Johnson | 9,344 | 9,033 |
| Mondelez Intl | 8,878 | 8,406 |
| Suntrust Banks Inc | 8,696 | 7,062 |
| Thermo Fisher Scientific | 8,667 | 10,071 |
| Vanguard S&P 500 Value Index Fund | 29,185 | 33,508 |
| Bank NY Mellon | 2,289 | 1,883 |
| BB&T Capital Trust V | 11,449 | 9,964 |
| C A C I Inc | 4,308 | 4,321 |
| Citigroup | 4,756 | 4,165 |
| Digital Realty Trust | 2,886 | 3,516 |
| 3,368 | 2,622 | |
| Lyondell Chemical | 4,315 | 4,158 |
| Pfizer Inc | 2,396 | 3,056 |
| Wells Fargo Bank NA | 15,938 | 15,357 |
| Xilinx Inc | 2,133 | 2,555 |
| American Tower Corp | 15,871 | 15,499 |
| Bank of America | 15,543 | 15,216 |
| Conocophillips | 16,328 | 16,071 |
| Fedex Corp | 15,625 | 15,199 |
| General Mills | 15,274 | 14,781 |
| Intel | 17,218 | 16,170 |
| Lockheed Martin | 15,593 | 15,161 |
| Morgan Stanley | 15,179 | 14,789 |
| Southern Power | 15,568 | 14,994 |
| Amazon.com Inc | 2,023 | 1,502 |
| CBS Corp | 6,055 | 4,809 |
| Electronic Arts Inc | 2,286 | 2,367 |
| Eli Lilly & Co | 16,216 | 19,672 |
| Emerson Electric Co | 11,481 | 9,560 |
| Exelon Corp | 9,513 | 9,471 |
| Gaming & Leisure PPT REIT | 9,030 | 8,401 |
| Gilead Sciences Inc | 11,687 | 10,008 |
| Illinois Tool Works | 6,141 | 5,068 |
| KeyCorp Inc | 6,212 | 4,434 |
| Marriott Intl Inc Cl A | 6,433 | 5,428 |
| Packaging Corp | 2,301 | 1,669 |
| Procter & Gamble | 2,646 | 2,758 |
| Progressive Co Ohio | 6,822 | 6,033 |
| Schlumberger | 2,529 | 2,526 |
| SPDR Fund Consumer Staples ETF | 6,036 | 5,586 |
| Union Pacific Corp | 4,897 | 4,147 |
| Verizon Communication | 2,879 | 3,373 |
| Zoetis Inc | 2,856 | 2,566 |
| Las Vegas Sands Corp | 4,756 | 3,123 |
| McCormick & Co Inc | 9,292 | 10,443 |
| Morgan Stanley Corp | 7,279 | 6,344 |
| Westrock Co | 4,730 | 2,643 |
| Invesco YT II ETF | 63,722 | 57,557 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 11,397 | 9,889 | 1,508 | 1,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Account Fees | 472 | |||
| Accounting Service Fees | 632 | |||
| Employee Benefits | 48,012 | |||
| Insurance | 5,335 | |||
| Marketing Expenses | 63,160 | |||
| Office Supplies | 1,641 | |||
| Outside Services | 6,932 | |||
| Payroll Processing Fees | 653 | |||
| Postage and Delivery | 286 | |||
| Scholarship Award Dinner | 6,540 | |||
| Special Event Expenses | 205,819 | |||
| Sponsor Appreciation Dinner | 9,396 | |||
| Telephone / Internet | 5,084 | |||
| Website Expenses | 3,191 | |||
| Workers Comp Insurance | 135 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 637,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Liabilities | 6,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt Expenses | 8,491 | 8,491 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 89 | 89 | ||
| Oregon Department of Justice | 471 | |||
| Oregon Secretary of State | 50 | |||
| Payroll Taxes | 18,246 |