| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 19,960 | 9,980 | 9,980 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - 7880 - CORPORATE BONDS | 2,382,376 | 2,192,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - 7880 - CORPORATE STOCK | 35,049,253 | 31,061,005 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HIGHFIELDS CAPITAL LTD. | AT COST | 990,815 | 2,760,920 |
| ADAGE CAPITAL PARTNERS LP | AT COST | 26,425,954 | 26,350,435 |
| LIFELINE CAPITAL MANAGEMENT LLC | AT COST | 1,346,486 | 3,036,551 |
| REGIMENT CAPITAL LTD. | AT COST | 142,769 | 96,014 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM MS | 3,263 | 25,537 | 25,537 |
| DUE FROM TARGA | 1,125 | 1,125 | 1,125 |
| DUE FROM REGIMENT | 28,995 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - ADAGE CAPITAL - INVESTMENT INTEREST | 210,846 | 210,846 | 0 | |
| FROM K-1 - ADAGE CAPITAL - OTHER INCOME | 235,334 | 235,334 | 0 | |
| FROM K-1 - ADAGE CAPITAL - ORDINARY INCOME | -11,781 | -11,781 | 0 | |
| FROM K-1 - BLACKSTONE - NET RENTAL INCOME | 168 | 168 | 0 | |
| FROM K-1 - BLACKSTONE - ORDINARY INCOME | -1,015 | -1,015 | 0 | |
| FROM K-1 - BLACKSTONE - ROYALTY INCOME | -264 | -264 | 0 | |
| FROM K-1 - ENERGY TRANSFER LP - ORDINARY INCOME | 21,888 | 21,888 | 0 | |
| FROM K-1 - ENERGY TRANSFER LP - RENTAL INCOME | 3 | 3 | 0 | |
| FROM K-1 - ENERGY TRANSFER LP - ROYALTIES | -3 | -3 | 0 | |
| FROM K-1 - ENERGY TRANSFER OPERATING C - ROYALTIES | -15,365 | -15,365 | 0 | |
| FROM K-1 - ENERGY TRANSFER OPERATING D - ROYALTIES | -5,931 | -5,931 | 0 | |
| FROM K-1 - ENERGY TRANSFER PARTNERS - ORDINARY INCOME | 23,748 | 23,748 | 0 | |
| FROM K-1 - ENERGY TRANSFER PARTNERS - RENTAL INCOME | 9 | 9 | 0 | |
| FROM K-1 - ENERGY TRANSFER PARTNERS - ROYALTIES | -12 | -12 | 0 | |
| FROM K-1 - KKR & CO - ORDINARY INCOME | -659 | -659 | 0 | |
| FROM K-1 - KKR & CO - RENTAL INCOME | 18 | 18 | 0 | |
| FROM K-1 - KKR & CO - ROYALTIES | -353 | -353 | 0 | |
| FROM K-1 - KKR & CO. 6.5% - ORDINARY INCOME | -94 | -94 | 0 | |
| FROM K-1 - KKR & CO. 6.5% - RENTAL INCOME | -13 | -13 | 0 | |
| FROM K-1 - KKR & CO. 6.5% - ROYALTIES | -49 | -49 | 0 | |
| FROM K-1 - KKR & CO. 6.75% - ORDINARY INCOME | -486 | -486 | 0 | |
| FROM K-1 - KKR & CO. 6.75% - RENTAL INCOME | -68 | -68 | 0 | |
| FROM K-1 - KKR & CO. 6.75% - ROYALTIES | -254 | -254 | 0 | |
| FROM K-1 - LIFELINE CAPITAL MANAGEMENT - ORDINARY LOSS | 47,542 | 47,542 | 0 | |
| FROM K-1 - TARGA - ORDINARY INCOME | -6,750 | -6,750 | 0 | |
| OTHER EXPENSES - MORGAN STANLEY 7880 | 201,358 | 201,358 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - APOLLO GLOBAL MGMT | 756 | 756 | 756 |
| FROM K-1 - APOLLO GLOBAL MGMT SERIES A | 1,988 | 1,988 | 1,988 |
| FROM K-1 - APOLLO GLOBAL MGMT SERIES B | 6,553 | 6,553 | 6,553 |
| FROM K-1 - ENERGY TRANSFER OPERATING LP | -1,128 | -1,128 | -1,128 |
| FROM K-1 - ENERGY TRANSFER LP | -131 | -131 | -131 |
| FROM K-1 - KKR & CO | -3,355 | -3,355 | -3,355 |
| FROM K-1 - KKR & CO. 6.5% | 381 | 381 | 381 |
| FROM K-1 - KKR & CO. 6.75% | 1,974 | 1,974 | 1,974 |
| FROM K-1 - OAKTREE CAPITAL GROUP | 165 | 165 | 165 |
| FROM K-1 - THE BLACKSTONE GROUP | 3,678 | 3,678 | 3,678 |
| FROM K-1 - THE CARLYLE GROUP | -3,439 | -3,439 | -3,439 |
| FROM K-1 - THE CARLYLE GROUP 5.875% | 548 | 548 | 548 |
| OTHER INVESTMENT INCOME | 164,678 | 164,678 | 164,678 |
| SECTION 965(A) INCOME INCLUSION | 6,244 | 6,244 | 6,244 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSETTLED PURCHASES | 401,013 | 0 |
| OTHER ACCOUNTS PAYABLE | 0 | 1,270,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - ADAGE CAPITAL - FOREIGN TAX PAID | 5,270 | 5,270 | 0 | |
| FROM K-1 - KKR & CO - FOREIGN TAX PAID | 95 | 95 | 0 | |
| MORGAN STANLEY - FOREIGN TAX PAID | 12,708 | 12,708 | 0 | |
| FEDERAL TAXES | 225,000 | 0 | 0 | |
| STATE TAXES | 500 | 500 | 0 | |
| FROM K-1 - BLACKSTONE - FOREIGN TAXES PAID | 155 | 155 | 0 | |
| FROM K-1 - THE CARLYLE GROUP - FOREIGN TAXES PAID | 2,018 | 2,018 | 0 |