| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,974 | 3,243 | 3,243 | 6,488 |
| PROFESSIONAL FEES TO SUBSIDIZE SGTRC | 43,335 | 0 | 0 | 43,335 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NURSING HOME BUILDING | 1992-06-15 | 1,413,569 | 921,763 | SL | 40.000000000000 | 35,339 | 0 | 35,339 | |
| NURSING HOME ADDITION | 1996-04-01 | 395,610 | 220,056 | SL | 40.000000000000 | 9,890 | 0 | 9,890 | |
| NURSING HOME ADDITION | 2001-04-01 | 1,603,272 | 689,742 | SL | 40.000000000000 | 40,082 | 0 | 40,082 | |
| NURSING HOME REMODELING/ADDITION | 2004-06-27 | 371,097 | 130,267 | SL | 40.000000000000 | 9,277 | 0 | 9,277 | |
| OZARK FIRE PROTECTION | 2007-01-24 | 3,970 | 3,970 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| CARPETING | 2007-04-15 | 40,561 | 40,561 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WALLPAPER | 2007-05-18 | 3,540 | 3,540 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BASEMENT RENOVATION | 2009-07-01 | 32,200 | 7,211 | SL | 40.000000000000 | 805 | 0 | 805 | |
| AHLZEHIMER'S UNIT - 6 TON UNIT | 2011-01-10 | 26,320 | 19,740 | SL | 10.000000000000 | 2,632 | 0 | 2,632 | |
| AHLZHEIMER'S UNIT - 4 TON UNITS (6) | 2011-01-10 | 20,267 | 20,267 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AHLZHEIMER'S UNIT - DUCTWORK , ETC. FOR HVAC | 2011-01-10 | 76,856 | 28,822 | SL | 20.000000000000 | 3,843 | 0 | 3,843 | |
| AHLZHEIMER'S UNIT - TILE FLOOR | 2011-01-10 | 135,932 | 50,977 | SL | 20.000000000000 | 6,797 | 0 | 6,797 | |
| WATCHMATE ALARM & SURVEILLANCE CAMERAS | 2011-01-10 | 24,593 | 18,443 | SL | 10.000000000000 | 2,459 | 0 | 2,459 | |
| WALLPAPER | 2011-01-10 | 16,074 | 16,074 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AHLZHEIMER'S UNIT - FIRE SPRINKLER SYSTEM | 2011-01-10 | 79,808 | 79,808 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AHLZHEIMER'S UNIT - PAT'S CABINETS | 2011-01-10 | 57,319 | 28,658 | SL | 15.000000000000 | 3,821 | 0 | 3,821 | |
| AHLZHEIMER'S UNIT | 2011-01-10 | 1,304,243 | 243,186 | SL | 40.000000000000 | 32,606 | 0 | 32,606 | |
| FIRE EXTINGUISHERS | 1992-06-15 | 750 | 750 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 1992-06-15 | 11,233 | 11,233 | SL | 10.000000000000 | 0 | 0 | 0 | |
| INTERCOM SYSTEM | 1992-06-15 | 5,405 | 5,405 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OUTDOOR SPRINKLER SYSTEM | 1992-06-15 | 10,614 | 10,614 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KITCHEN EQUIPMENT | 1992-06-15 | 48,146 | 48,146 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COPIER | 1992-06-15 | 4,189 | 4,189 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TYPEWRITER | 1992-06-15 | 495 | 495 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BEAUTY SHOP EQUIPMENT | 1992-06-15 | 975 | 975 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SIGNS | 1992-06-15 | 360 | 360 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 1992-06-15 | 2,279 | 2,279 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ALARM SYSTEM | 1992-06-15 | 225 | 225 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FLOOR LOCKS FOR BEDS | 1992-06-15 | 775 | 775 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WASHER & DRYER | 1992-06-15 | 7,560 | 7,560 | SL | 10.000000000000 | 0 | 0 | 0 | |
| STAIR-LIFT FOR VAN | 1992-06-19 | 595 | 595 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CAMCORDER | 1992-06-20 | 800 | 800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KITCHEN EQUIPMENT - GAMBLES | 1992-06-22 | 2,610 | 2,610 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 2 TELEVISIONS | 1992-06-22 | 1,400 | 1,400 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MICROWAVE OVEN | 1992-06-22 | 270 | 270 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CELLULAR TELEPHONE | 1992-06-26 | 853 | 853 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SOUND SYSTEM | 1992-07-10 | 1,135 | 1,135 | SL | 10.000000000000 | 0 | 0 | 0 | |
| XEROX COPIER | 2001-04-05 | 4,895 | 4,895 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CUSTOM COMM. PHONE SYSTEM | 2001-04-05 | 2,128 | 2,128 | SL | 10.000000000000 | 0 | 0 | 0 | |
| KRONOS TIME CLOCK | 2001-04-05 | 1,345 | 1,345 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ALLIANCE MONITORING - EXISTING BLDG | 2010-07-01 | 35,259 | 13,222 | SL | 20.000000000000 | 1,763 | 0 | 1,763 | |
| GENERATOR | 2011-01-10 | 24,230 | 24,230 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ALLIANCE MONITORING | 2011-04-06 | 10,276 | 3,855 | SL | 20.000000000000 | 514 | 0 | 514 | |
| PIANO | 1992-06-15 | 2,500 | 2,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MISC FURNITURE & FIXTURES | 1992-06-15 | 97,445 | 97,445 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SHOW ME FURNITURE (FOR NEW ADDITION) | 1996-07-17 | 5,220 | 5,220 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PICTURES | 2001-04-05 | 172 | 172 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MISC FIXTURES (LYNN ROBINSON) | 2001-04-24 | 3,865 | 3,865 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MISC FIXTURES (ROSE LINDSEY) | 2001-04-26 | 3,500 | 3,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DRAPES-ENCOMPASS | 2004-07-01 | 7,142 | 7,142 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KINGSTON MOTION CHAIRS (55) | 2004-07-01 | 23,414 | 21,853 | SL | 15.000000000000 | 1,561 | 0 | 1,561 | |
| PHOTOGRAPHS - FAITH BEMISS | 2011-01-10 | 11,127 | 4,170 | SL | 20.000000000000 | 556 | 0 | 556 | |
| RECTANGULAR TABLE WITH 3 PEDESTAL BASES | 2011-01-10 | 1,852 | 923 | SL | 15.000000000000 | 123 | 0 | 123 | |
| AHLZHEIMER'S UNIT - DRAPES | 2011-01-10 | 34,592 | 34,592 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MCKESSON MEDICAL - 10 BEDS | 2011-01-10 | 31,092 | 15,547 | SL | 15.000000000000 | 2,073 | 0 | 2,073 | |
| KENSINGTON DINING ARMCHAIR - LEMON (6) | 2011-01-10 | 1,934 | 967 | SL | 15.000000000000 | 129 | 0 | 129 | |
| KENSINGTON DINING ARMCHAIR - SPRING (6) | 2011-01-10 | 1,710 | 855 | SL | 15.000000000000 | 114 | 0 | 114 | |
| KENSINGTON DINING ARMCHAIR - WISTERIA (6) | 2011-01-10 | 1,710 | 855 | SL | 15.000000000000 | 114 | 0 | 114 | |
| CHIPPENDALE SIDE CHAIR - SAND (12) | 2011-01-10 | 3,167 | 1,583 | SL | 15.000000000000 | 211 | 0 | 211 | |
| OVAL TABLE (3) | 2011-01-10 | 2,252 | 1,125 | SL | 15.000000000000 | 150 | 0 | 150 | |
| DOUBLE RECLINING LOVE SEAT - MOSS | 2011-01-10 | 1,887 | 1,178 | SL | 12.000000000000 | 157 | 0 | 157 | |
| DOUBLE RECLINING LOVE SEAT - WISTERIA | 2011-01-10 | 2,123 | 1,327 | SL | 12.000000000000 | 177 | 0 | 177 | |
| DOUBLE RECLINING LOVE SEAT - SPRING | 2011-01-10 | 1,780 | 1,110 | SL | 12.000000000000 | 148 | 0 | 148 | |
| DOUBLE RECLINING LOVE SEAT | 2011-01-10 | 2,166 | 1,357 | SL | 12.000000000000 | 181 | 0 | 181 | |
| HEKMAN SERPINTINE DRESSER (3) | 2011-01-10 | 4,843 | 2,422 | SL | 15.000000000000 | 323 | 0 | 323 | |
| STACKING ARM CHAIR - SWEET PEA (4) | 2011-01-10 | 884 | 442 | SL | 15.000000000000 | 59 | 0 | 59 | |
| STACKING ARM CHAIR - GOLDEN ROD (8) | 2011-01-10 | 1,768 | 885 | SL | 15.000000000000 | 118 | 0 | 118 | |
| HALL CHEST (3) | 2011-01-10 | 3,667 | 1,830 | SL | 15.000000000000 | 244 | 0 | 244 | |
| MAHOGANY SOFA TABLE (2) | 2011-01-10 | 430 | 217 | SL | 15.000000000000 | 29 | 0 | 29 | |
| SQUARE END TABLE (2) | 2011-01-10 | 355 | 180 | SL | 15.000000000000 | 24 | 0 | 24 | |
| END TABLE (2) | 2011-01-10 | 367 | 180 | SL | 15.000000000000 | 24 | 0 | 24 | |
| RECLINER - MOSS (2) | 2011-01-10 | 2,336 | 1,462 | SL | 12.000000000000 | 195 | 0 | 195 | |
| RECLINER - CREAM (4) | 2011-01-10 | 4,248 | 2,655 | SL | 12.000000000000 | 354 | 0 | 354 | |
| RECLINER - SANDALWOOD (2) | 2011-01-10 | 2,848 | 1,778 | SL | 12.000000000000 | 237 | 0 | 237 | |
| RECLINER - DAFFODIL (2) | 2011-01-10 | 2,317 | 1,448 | SL | 12.000000000000 | 193 | 0 | 193 | |
| RECLINER - FAWN (2) | 2011-01-10 | 2,124 | 1,328 | SL | 12.000000000000 | 177 | 0 | 177 | |
| RECLINER - AMBER (2) | 2011-01-10 | 2,124 | 1,328 | SL | 12.000000000000 | 177 | 0 | 177 | |
| RECLINER - GRANNY SMITH (2) | 2011-01-10 | 2,317 | 1,448 | SL | 12.000000000000 | 193 | 0 | 193 | |
| RECLINER - TERRA (2) | 2011-01-10 | 2,124 | 1,328 | SL | 12.000000000000 | 177 | 0 | 177 | |
| RECLINER - EARTH (2) | 2011-01-10 | 2,124 | 1,328 | SL | 12.000000000000 | 177 | 0 | 177 | |
| RECLINER - GOLDEN (2) | 2011-01-10 | 2,336 | 1,462 | SL | 12.000000000000 | 195 | 0 | 195 | |
| RECLINER - PACIFIC (2) | 2011-01-10 | 2,124 | 1,328 | SL | 12.000000000000 | 177 | 0 | 177 | |
| RECLINER - COPPER (12) | 2011-01-10 | 12,744 | 7,965 | SL | 12.000000000000 | 1,062 | 0 | 1,062 | |
| RECLINER - SWEET PEA (1) | 2011-01-10 | 1,261 | 788 | SL | 12.000000000000 | 105 | 0 | 105 | |
| RECLINER - GOLDEN ROD (1) | 2011-01-10 | 1,261 | 788 | SL | 12.000000000000 | 105 | 0 | 105 | |
| RECLINER - SPRING (2) | 2011-01-10 | 2,289 | 1,432 | SL | 12.000000000000 | 191 | 0 | 191 | |
| RECLINER - WISTERIA (2) | 2011-01-10 | 2,662 | 1,665 | SL | 12.000000000000 | 222 | 0 | 222 | |
| RECLINER - LEMON (2) | 2011-01-10 | 2,708 | 1,695 | SL | 12.000000000000 | 226 | 0 | 226 | |
| KICHLER FLOOR LAMP (21) | 2011-01-10 | 5,473 | 4,103 | SL | 10.000000000000 | 547 | 0 | 547 | |
| FAIRFIELD END TABLE (2) | 2011-01-10 | 367 | 180 | SL | 15.000000000000 | 24 | 0 | 24 | |
| KICHLER TABLE LAMP (18) | 2011-01-10 | 3,481 | 2,610 | SL | 10.000000000000 | 348 | 0 | 348 | |
| KENSINGTON 6 DRAWER CHEST (30) | 2011-01-10 | 11,474 | 5,737 | SL | 15.000000000000 | 765 | 0 | 765 | |
| NDURA TABLE TOP WITH BASE | 2011-01-10 | 2,286 | 1,140 | SL | 15.000000000000 | 152 | 0 | 152 | |
| KENSINGTON 1 DRAWER BEDSIDE TABLE (15) | 2011-01-10 | 3,110 | 1,553 | SL | 15.000000000000 | 207 | 0 | 207 | |
| SOMMERWIND LOUNGE CHAIR (2) | 2011-01-10 | 1,465 | 735 | SL | 15.000000000000 | 98 | 0 | 98 | |
| SOMMERWIND LOVE SEAT | 2011-01-10 | 1,236 | 615 | SL | 15.000000000000 | 82 | 0 | 82 | |
| LIFT GATE (4) | 2011-01-10 | 172 | 128 | SL | 10.000000000000 | 17 | 0 | 17 | |
| LAMP (18) | 2011-01-10 | 1,735 | 1,305 | SL | 10.000000000000 | 174 | 0 | 174 | |
| FENCE | 1992-06-15 | 1,782 | 1,782 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 1992-06-15 | 18,129 | 18,129 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AHLZHEIMER'S UNIT - PARKING LOT | 2011-01-01 | 52,071 | 26,033 | SL | 15.000000000000 | 3,471 | 0 | 3,471 | |
| PRIVACY FENCE | 2011-01-10 | 24,931 | 23,370 | SL | 8.000000000000 | 1,558 | 0 | 1,558 | |
| LANDSCAPING - MARCUM'S | 2011-01-10 | 5,480 | 4,110 | SL | 10.000000000000 | 548 | 0 | 548 | |
| LANDSCAPING - VENTERS BROS. | 2011-01-10 | 9,126 | 6,847 | SL | 10.000000000000 | 913 | 0 | 913 | |
| IRRIGATION - VENTERS BROS. | 2011-01-10 | 9,476 | 7,110 | SL | 10.000000000000 | 948 | 0 | 948 | |
| CARING FOR SENIORS - 21 BED LICENSE | 2011-01-10 | 80,000 | 39,998 | SL | 15.000000000000 | 5,333 | 0 | 5,333 | |
| LAND | 1992-06-15 | 205,000 | L | 0 | 0 | 0 | |||
| GARAGE | 2014-08-18 | 73,538 | 10,297 | SL | 25.000000000000 | 2,942 | 0 | 2,942 | |
| LAND - 10TH AND MITCHELL | 2015-01-26 | 375,000 | L | 0 | 0 | 0 | |||
| VAN | 2016-04-21 | 30,050 | 16,278 | SL | 4.000000000000 | 7,513 | 0 | 7,513 | |
| FOUNDATION | 2016-08-01 | 70,580 | 3,382 | SL | 40.000000000000 | 1,765 | 0 | 1,765 | |
| ROCK | 2016-08-01 | 50,785 | 2,434 | SL | 40.000000000000 | 1,270 | 0 | 1,270 | |
| BASE ROCK | 2016-08-01 | 24,501 | 1,174 | SL | 40.000000000000 | 613 | 0 | 613 | |
| ROCK | 2016-08-01 | 11,395 | 546 | SL | 40.000000000000 | 285 | 0 | 285 | |
| SITE PREP, ROCK, BASEMENT CONCRETE | 2016-08-01 | 168,945 | 8,096 | SL | 40.000000000000 | 4,224 | 0 | 4,224 | |
| CONCRETE | 2016-08-01 | 293,049 | 14,042 | SL | 40.000000000000 | 7,326 | 0 | 7,326 | |
| CONCRETE | 2016-08-01 | 20,824 | 998 | SL | 40.000000000000 | 521 | 0 | 521 | |
| EXCAVATING | 2016-08-01 | 394,017 | 18,880 | SL | 40.000000000000 | 9,850 | 0 | 9,850 | |
| CONCRETE | 2016-08-01 | 231,454 | 11,090 | SL | 40.000000000000 | 5,786 | 0 | 5,786 | |
| FRAMING | 2016-08-01 | 537,002 | 25,731 | SL | 40.000000000000 | 13,425 | 0 | 13,425 | |
| BUILDING MATERIALS | 2016-08-01 | 562,042 | 26,931 | SL | 40.000000000000 | 14,051 | 0 | 14,051 | |
| STRUCTURAL STEEL | 2016-08-01 | 478,026 | 22,906 | SL | 40.000000000000 | 11,951 | 0 | 11,951 | |
| PAGING, WANDERGUARD DOOR SECURITY | 2016-08-01 | 131,345 | 12,587 | SL | 20.000000000000 | 6,567 | 0 | 6,567 | |
| PLUMBING | 2016-08-01 | 39,392 | 1,888 | SL | 40.000000000000 | 985 | 0 | 985 | |
| POWER & LIGHTING | 2016-08-01 | 603,566 | 28,921 | SL | 40.000000000000 | 15,089 | 0 | 15,089 | |
| HVAC, KITCHEN | 2016-08-01 | 117,622 | 22,544 | SL | 10.000000000000 | 11,762 | 0 | 11,762 | |
| HVAC INSTALL | 2016-08-01 | 412,474 | 79,057 | SL | 10.000000000000 | 41,247 | 0 | 41,247 | |
| COMMUNICATIONS WIRING | 2016-08-01 | 9,446 | 1,811 | SL | 10.000000000000 | 945 | 0 | 945 | |
| PLUMBING | 2016-08-01 | 183,564 | 8,796 | SL | 40.000000000000 | 4,589 | 0 | 4,589 | |
| FIRE ALARM WIRING | 2016-08-01 | 26,071 | 4,997 | SL | 10.000000000000 | 2,607 | 0 | 2,607 | |
| ASCO 300 AUTOMATIC TRANSFER SWITCH | 2016-08-01 | 7,924 | 380 | SL | 40.000000000000 | 198 | 0 | 198 | |
| PLUMBING SUPPLIES | 2016-08-01 | 74,387 | 7,128 | SL | 20.000000000000 | 3,719 | 0 | 3,719 | |
| ADA SHOWERS & HARDWARE | 2016-08-01 | 24,307 | 6,655 | SL | 7.000000000000 | 3,472 | 0 | 3,472 | |
| FIRE SUPPRESSION SYSTEMS | 2016-08-01 | 329,102 | 63,078 | SL | 10.000000000000 | 32,910 | 0 | 32,910 | |
| TKE HYDRO MRL EXC107 ELEVATOR | 2016-08-01 | 90,235 | 8,648 | SL | 20.000000000000 | 4,512 | 0 | 4,512 | |
| GUTTER, DOWNSPOUTS | 2016-08-01 | 9,087 | 1,742 | SL | 10.000000000000 | 909 | 0 | 909 | |
| CONCRETE CUTTING | 2016-08-01 | 4,370 | 209 | SL | 40.000000000000 | 109 | 0 | 109 | |
| PANIC DOOR HARDWARE | 2016-08-01 | 13,946 | 1,782 | SL | 15.000000000000 | 930 | 0 | 930 | |
| POWER DOOR OPERATORS | 2016-08-01 | 5,245 | 1,006 | SL | 10.000000000000 | 525 | 0 | 525 | |
| ENTRY GLASS & DOORS | 2016-08-01 | 19,695 | 3,775 | SL | 10.000000000000 | 1,970 | 0 | 1,970 | |
| EXTERIOR BRICK | 2016-08-01 | 465,588 | 22,310 | SL | 40.000000000000 | 11,640 | 0 | 11,640 | |
| DUMPSTER ENCLOSURE | 2016-08-01 | 11,826 | 907 | SL | 25.000000000000 | 473 | 0 | 473 | |
| LINTELS, DRIP EDGE, BOLLARDS | 2016-08-01 | 11,267 | 2,160 | SL | 10.000000000000 | 1,127 | 0 | 1,127 | |
| CANOPY SHELTERS | 2016-08-01 | 12,481 | 1,595 | SL | 15.000000000000 | 832 | 0 | 832 | |
| FENCE, RAILS, GRATES, HANDICAP BUTTON | 2016-08-01 | 60,398 | 7,718 | SL | 15.000000000000 | 4,027 | 0 | 4,027 | |
| WALL & FLOOR COVERINGS | 2016-08-01 | 11,300 | 4,332 | SL | 5.000000000000 | 2,260 | 0 | 2,260 | |
| ATTIC ACCESS DOORS | 2016-08-01 | 6,903 | 882 | SL | 15.000000000000 | 460 | 0 | 460 | |
| KITCHEN FLOOR MATERIALS | 2016-08-01 | 3,582 | 1,373 | SL | 5.000000000000 | 716 | 0 | 716 | |
| DRYWALL FINISHING | 2016-08-01 | 73,012 | 3,498 | SL | 40.000000000000 | 1,825 | 0 | 1,825 | |
| SUSPENDED CEILINGS | 2016-08-01 | 74,008 | 14,185 | SL | 10.000000000000 | 7,401 | 0 | 7,401 | |
| DRYWALL SUPPLIES | 2016-08-01 | 75,481 | 3,617 | SL | 40.000000000000 | 1,887 | 0 | 1,887 | |
| WHITE CABINETS | 2016-08-01 | 22,696 | 2,900 | SL | 15.000000000000 | 1,513 | 0 | 1,513 | |
| HARDWARE, PROTECTIVE CORNERS, HANDRAILS | 2016-08-01 | 15,411 | 1,969 | SL | 15.000000000000 | 1,027 | 0 | 1,027 | |
| INSTALL WALLCOVERING | 2016-08-01 | 2,740 | 1,050 | SL | 5.000000000000 | 548 | 0 | 548 | |
| DRYWALL | 2016-08-01 | 161,998 | 7,762 | SL | 40.000000000000 | 4,050 | 0 | 4,050 | |
| CABINETS & COUNTERTOPS | 2016-08-01 | 172,000 | 21,978 | SL | 15.000000000000 | 11,467 | 0 | 11,467 | |
| FIREPLACES, BOOKCASES | 2016-08-01 | 25,000 | 1,198 | SL | 40.000000000000 | 625 | 0 | 625 | |
| WINDOW SILLS | 2016-08-01 | 9,760 | 468 | SL | 40.000000000000 | 244 | 0 | 244 | |
| INSULATION | 2016-08-01 | 108,927 | 5,219 | SL | 40.000000000000 | 2,723 | 0 | 2,723 | |
| INTERIOR PAINTING | 2016-08-01 | 21,988 | 8,429 | SL | 5.000000000000 | 4,398 | 0 | 4,398 | |
| SHEETROCK, INSULATION | 2016-08-01 | 22,130 | 1,060 | SL | 40.000000000000 | 553 | 0 | 553 | |
| OWENS CORNING TEAK ARCHITECTURAL SHINGLES | 2016-08-01 | 43,592 | 2,089 | SL | 40.000000000000 | 1,090 | 0 | 1,090 | |
| TITANIUN UDL30 UNDERLAYMENT | 2016-08-01 | 3,080 | 148 | SL | 40.000000000000 | 77 | 0 | 77 | |
| FIRE ALARM EQUIPMENT | 2016-08-01 | 42,691 | 8,182 | SL | 10.000000000000 | 4,269 | 0 | 4,269 | |
| HVAC UNITS | 2016-08-01 | 420,374 | 80,571 | SL | 10.000000000000 | 42,037 | 0 | 42,037 | |
| KITCHEN HOOD, CONDENSATION HOOD | 2016-08-01 | 17,565 | 2,244 | SL | 15.000000000000 | 1,171 | 0 | 1,171 | |
| WATER SOFTENER | 2016-08-01 | 7,998 | 1,533 | SL | 10.000000000000 | 800 | 0 | 800 | |
| COMM NAT GAS WATER HEATER X 2 | 2016-08-01 | 11,419 | 2,189 | SL | 10.000000000000 | 1,142 | 0 | 1,142 | |
| WATER HEATER DOWNSTAIRS | 2016-08-01 | 11,432 | 2,191 | SL | 10.000000000000 | 1,143 | 0 | 1,143 | |
| LIGHT FIXTURES | 2016-08-01 | 16,424 | 3,148 | SL | 10.000000000000 | 1,642 | 0 | 1,642 | |
| WALL AND FLOOR TILE | 2016-08-01 | 89,692 | 34,382 | SL | 5.000000000000 | 17,938 | 0 | 17,938 | |
| MASLAND CARPET | 2016-08-01 | 235,983 | 90,461 | SL | 5.000000000000 | 47,197 | 0 | 47,197 | |
| COMMUNICATIONS SYSTEM | 2016-08-01 | 11,302 | 2,166 | SL | 10.000000000000 | 1,130 | 0 | 1,130 | |
| COMMUNICATIONS SYSTEM | 2016-08-01 | 24,582 | 4,711 | SL | 10.000000000000 | 2,458 | 0 | 2,458 | |
| CUMMINS STANDBY DIESEL GENERATOR | 2016-08-01 | 68,975 | 26,440 | SL | 5.000000000000 | 13,795 | 0 | 13,795 | |
| LANDSCAPING | 2016-08-01 | 96,235 | 36,890 | SL | 5.000000000000 | 19,247 | 0 | 19,247 | |
| MATERIALS, LABOR | 2016-08-01 | 29,781 | 1,427 | SL | 40.000000000000 | 745 | 0 | 745 | |
| TRASH HAULING | 2016-08-01 | 10,827 | 519 | SL | 40.000000000000 | 271 | 0 | 271 | |
| PROJECT MANAGEMENT | 2016-08-01 | 458,418 | 21,965 | SL | 40.000000000000 | 11,460 | 0 | 11,460 | |
| ENGINEERING | 2016-08-01 | 29,428 | 1,410 | SL | 40.000000000000 | 736 | 0 | 736 | |
| ARCHITECTURE | 2016-08-01 | 136,174 | 6,525 | SL | 40.000000000000 | 3,404 | 0 | 3,404 | |
| ECS SOFTWARE AND TRAINING | 2016-08-01 | 47,112 | 30,099 | SL | 3.000000000000 | 15,704 | 0 | 15,704 | |
| SERVER | 2016-08-01 | 4,707 | 1,804 | SL | 5.000000000000 | 941 | 0 | 941 | |
| COPIER/PRINTER | 2016-08-01 | 4,606 | 1,765 | SL | 5.000000000000 | 921 | 0 | 921 | |
| BOOSTER HEATER, PRERINSE | 2016-08-01 | 4,222 | 809 | SL | 10.000000000000 | 422 | 0 | 422 | |
| KITCHEN | 2016-08-01 | 77,773 | 9,938 | SL | 15.000000000000 | 5,185 | 0 | 5,185 | |
| KITCHEN | 2016-08-01 | 44,034 | 5,627 | SL | 15.000000000000 | 2,936 | 0 | 2,936 | |
| WHIRLPOOL TUB | 2016-08-01 | 8,311 | 2,275 | SL | 7.000000000000 | 1,187 | 0 | 1,187 | |
| LAUNDRY EQUIP | 2016-08-01 | 21,050 | 2,689 | SL | 15.000000000000 | 1,403 | 0 | 1,403 | |
| FURNISHINGS | 2016-08-01 | 340,113 | 65,188 | SL | 10.000000000000 | 34,011 | 0 | 34,011 | |
| EDUCATIONAL EQUIPMENT | 2016-08-01 | 37,144 | 7,119 | SL | 10.000000000000 | 3,714 | 0 | 3,714 | |
| EDUCATIONAL MATERIALS | 2016-08-01 | 5,245 | 1,006 | SL | 10.000000000000 | 525 | 0 | 525 | |
| EDUCATIONAL MATERIALS | 2016-08-01 | 4,513 | 865 | SL | 10.000000000000 | 451 | 0 | 451 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NURSING HOME BUILDING | 1,413,569 | 957,102 | 456,467 | |
| NURSING HOME ADDITION | 395,610 | 229,946 | 165,664 | |
| NURSING HOME ADDITION | 1,603,272 | 729,824 | 873,448 | |
| NURSING HOME REMODELING/ADDITION | 371,097 | 139,544 | 231,553 | |
| OZARK FIRE PROTECTION | 3,970 | 3,970 | 0 | |
| CARPETING | 40,561 | 40,561 | 0 | |
| WALLPAPER | 3,540 | 3,540 | 0 | |
| BASEMENT RENOVATION | 32,200 | 8,016 | 24,184 | |
| AHLZEHIMER'S UNIT - 6 TON UNIT | 26,320 | 22,372 | 3,948 | |
| AHLZHEIMER'S UNIT - 4 TON UNITS (6) | 20,267 | 20,267 | 0 | |
| AHLZHEIMER'S UNIT - DUCTWORK , ETC. FOR HVAC | 76,856 | 32,665 | 44,191 | |
| AHLZHEIMER'S UNIT - TILE FLOOR | 135,932 | 57,774 | 78,158 | |
| WATCHMATE ALARM & SURVEILLANCE CAMERAS | 24,593 | 20,902 | 3,691 | |
| WALLPAPER | 16,074 | 16,074 | 0 | |
| AHLZHEIMER'S UNIT - FIRE SPRINKLER SYSTEM | 79,808 | 79,808 | 0 | |
| AHLZHEIMER'S UNIT - PAT'S CABINETS | 57,319 | 32,479 | 24,840 | |
| AHLZHEIMER'S UNIT | 1,304,243 | 275,792 | 1,028,451 | |
| FIRE EXTINGUISHERS | 750 | 750 | 0 | |
| COMPUTER EQUIPMENT | 11,233 | 11,233 | 0 | |
| INTERCOM SYSTEM | 5,405 | 5,405 | 0 | |
| OUTDOOR SPRINKLER SYSTEM | 10,614 | 10,614 | 0 | |
| KITCHEN EQUIPMENT | 48,146 | 48,146 | 0 | |
| COPIER | 4,189 | 4,189 | 0 | |
| TYPEWRITER | 495 | 495 | 0 | |
| BEAUTY SHOP EQUIPMENT | 975 | 975 | 0 | |
| SIGNS | 360 | 360 | 0 | |
| TELEPHONE SYSTEM | 2,279 | 2,279 | 0 | |
| ALARM SYSTEM | 225 | 225 | 0 | |
| FLOOR LOCKS FOR BEDS | 775 | 775 | 0 | |
| WASHER & DRYER | 7,560 | 7,560 | 0 | |
| STAIR-LIFT FOR VAN | 595 | 595 | 0 | |
| CAMCORDER | 800 | 800 | 0 | |
| KITCHEN EQUIPMENT - GAMBLES | 2,610 | 2,610 | 0 | |
| 2 TELEVISIONS | 1,400 | 1,400 | 0 | |
| MICROWAVE OVEN | 270 | 270 | 0 | |
| CELLULAR TELEPHONE | 853 | 853 | 0 | |
| SOUND SYSTEM | 1,135 | 1,135 | 0 | |
| XEROX COPIER | 4,895 | 4,895 | 0 | |
| CUSTOM COMM. PHONE SYSTEM | 2,128 | 2,128 | 0 | |
| KRONOS TIME CLOCK | 1,345 | 1,345 | 0 | |
| ALLIANCE MONITORING - EXISTING BLDG | 35,259 | 14,985 | 20,274 | |
| GENERATOR | 24,230 | 24,230 | 0 | |
| ALLIANCE MONITORING | 10,276 | 4,369 | 5,907 | |
| PIANO | 2,500 | 2,500 | 0 | |
| MISC FURNITURE & FIXTURES | 97,445 | 97,445 | 0 | |
| SHOW ME FURNITURE (FOR NEW ADDITION) | 5,220 | 5,220 | 0 | |
| PICTURES | 172 | 172 | 0 | |
| MISC FIXTURES (LYNN ROBINSON) | 3,865 | 3,865 | 0 | |
| MISC FIXTURES (ROSE LINDSEY) | 3,500 | 3,500 | 0 | |
| DRAPES-ENCOMPASS | 7,142 | 7,142 | 0 | |
| KINGSTON MOTION CHAIRS (55) | 23,414 | 23,414 | 0 | |
| PHOTOGRAPHS - FAITH BEMISS | 11,127 | 4,726 | 6,401 | |
| RECTANGULAR TABLE WITH 3 PEDESTAL BASES | 1,852 | 1,046 | 806 | |
| AHLZHEIMER'S UNIT - DRAPES | 34,592 | 34,592 | 0 | |
| MCKESSON MEDICAL - 10 BEDS | 31,092 | 17,620 | 13,472 | |
| KENSINGTON DINING ARMCHAIR - LEMON (6) | 1,934 | 1,096 | 838 | |
| KENSINGTON DINING ARMCHAIR - SPRING (6) | 1,710 | 969 | 741 | |
| KENSINGTON DINING ARMCHAIR - WISTERIA (6) | 1,710 | 969 | 741 | |
| CHIPPENDALE SIDE CHAIR - SAND (12) | 3,167 | 1,794 | 1,373 | |
| OVAL TABLE (3) | 2,252 | 1,275 | 977 | |
| DOUBLE RECLINING LOVE SEAT - MOSS | 1,887 | 1,335 | 552 | |
| DOUBLE RECLINING LOVE SEAT - WISTERIA | 2,123 | 1,504 | 619 | |
| DOUBLE RECLINING LOVE SEAT - SPRING | 1,780 | 1,258 | 522 | |
| DOUBLE RECLINING LOVE SEAT | 2,166 | 1,538 | 628 | |
| HEKMAN SERPINTINE DRESSER (3) | 4,843 | 2,745 | 2,098 | |
| STACKING ARM CHAIR - SWEET PEA (4) | 884 | 501 | 383 | |
| STACKING ARM CHAIR - GOLDEN ROD (8) | 1,768 | 1,003 | 765 | |
| HALL CHEST (3) | 3,667 | 2,074 | 1,593 | |
| MAHOGANY SOFA TABLE (2) | 430 | 246 | 184 | |
| SQUARE END TABLE (2) | 355 | 204 | 151 | |
| END TABLE (2) | 367 | 204 | 163 | |
| RECLINER - MOSS (2) | 2,336 | 1,657 | 679 | |
| RECLINER - CREAM (4) | 4,248 | 3,009 | 1,239 | |
| RECLINER - SANDALWOOD (2) | 2,848 | 2,015 | 833 | |
| RECLINER - DAFFODIL (2) | 2,317 | 1,641 | 676 | |
| RECLINER - FAWN (2) | 2,124 | 1,505 | 619 | |
| RECLINER - AMBER (2) | 2,124 | 1,505 | 619 | |
| RECLINER - GRANNY SMITH (2) | 2,317 | 1,641 | 676 | |
| RECLINER - TERRA (2) | 2,124 | 1,505 | 619 | |
| RECLINER - EARTH (2) | 2,124 | 1,505 | 619 | |
| RECLINER - GOLDEN (2) | 2,336 | 1,657 | 679 | |
| RECLINER - PACIFIC (2) | 2,124 | 1,505 | 619 | |
| RECLINER - COPPER (12) | 12,744 | 9,027 | 3,717 | |
| RECLINER - SWEET PEA (1) | 1,261 | 893 | 368 | |
| RECLINER - GOLDEN ROD (1) | 1,261 | 893 | 368 | |
| RECLINER - SPRING (2) | 2,289 | 1,623 | 666 | |
| RECLINER - WISTERIA (2) | 2,662 | 1,887 | 775 | |
| RECLINER - LEMON (2) | 2,708 | 1,921 | 787 | |
| KICHLER FLOOR LAMP (21) | 5,473 | 4,650 | 823 | |
| FAIRFIELD END TABLE (2) | 367 | 204 | 163 | |
| KICHLER TABLE LAMP (18) | 3,481 | 2,958 | 523 | |
| KENSINGTON 6 DRAWER CHEST (30) | 11,474 | 6,502 | 4,972 | |
| NDURA TABLE TOP WITH BASE | 2,286 | 1,292 | 994 | |
| KENSINGTON 1 DRAWER BEDSIDE TABLE (15) | 3,110 | 1,760 | 1,350 | |
| SOMMERWIND LOUNGE CHAIR (2) | 1,465 | 833 | 632 | |
| SOMMERWIND LOVE SEAT | 1,236 | 697 | 539 | |
| LIFT GATE (4) | 172 | 145 | 27 | |
| LAMP (18) | 1,735 | 1,479 | 256 | |
| FENCE | 1,782 | 1,782 | 0 | |
| LAND IMPROVEMENTS | 18,129 | 18,129 | 0 | |
| AHLZHEIMER'S UNIT - PARKING LOT | 52,071 | 29,504 | 22,567 | |
| PRIVACY FENCE | 24,931 | 24,928 | 3 | |
| LANDSCAPING - MARCUM'S | 5,480 | 4,658 | 822 | |
| LANDSCAPING - VENTERS BROS. | 9,126 | 7,760 | 1,366 | |
| IRRIGATION - VENTERS BROS. | 9,476 | 8,058 | 1,418 | |
| CARING FOR SENIORS - 21 BED LICENSE | 80,000 | 45,331 | 34,669 | |
| LAND | 205,000 | 0 | 205,000 | |
| GARAGE | 73,538 | 13,239 | 60,299 | |
| LAND - 10TH AND MITCHELL | 375,000 | 0 | 375,000 | |
| VAN | 30,050 | 23,791 | 6,259 | |
| FOUNDATION | 70,580 | 5,147 | 65,433 | |
| ROCK | 50,785 | 3,704 | 47,081 | |
| BASE ROCK | 24,501 | 1,787 | 22,714 | |
| ROCK | 11,395 | 831 | 10,564 | |
| SITE PREP, ROCK, BASEMENT CONCRETE | 168,945 | 12,320 | 156,625 | |
| CONCRETE | 293,049 | 21,368 | 271,681 | |
| CONCRETE | 20,824 | 1,519 | 19,305 | |
| EXCAVATING | 394,017 | 28,730 | 365,287 | |
| CONCRETE | 231,454 | 16,876 | 214,578 | |
| FRAMING | 537,002 | 39,156 | 497,846 | |
| BUILDING MATERIALS | 562,042 | 40,982 | 521,060 | |
| STRUCTURAL STEEL | 478,026 | 34,857 | 443,169 | |
| PAGING, WANDERGUARD DOOR SECURITY | 131,345 | 19,154 | 112,191 | |
| PLUMBING | 39,392 | 2,873 | 36,519 | |
| POWER & LIGHTING | 603,566 | 44,010 | 559,556 | |
| HVAC, KITCHEN | 117,622 | 34,306 | 83,316 | |
| HVAC INSTALL | 412,474 | 120,304 | 292,170 | |
| COMMUNICATIONS WIRING | 9,446 | 2,756 | 6,690 | |
| PLUMBING | 183,564 | 13,385 | 170,179 | |
| FIRE ALARM WIRING | 26,071 | 7,604 | 18,467 | |
| ASCO 300 AUTOMATIC TRANSFER SWITCH | 7,924 | 578 | 7,346 | |
| PLUMBING SUPPLIES | 74,387 | 10,847 | 63,540 | |
| ADA SHOWERS & HARDWARE | 24,307 | 10,127 | 14,180 | |
| FIRE SUPPRESSION SYSTEMS | 329,102 | 95,988 | 233,114 | |
| TKE HYDRO MRL EXC107 ELEVATOR | 90,235 | 13,160 | 77,075 | |
| GUTTER, DOWNSPOUTS | 9,087 | 2,651 | 6,436 | |
| CONCRETE CUTTING | 4,370 | 318 | 4,052 | |
| PANIC DOOR HARDWARE | 13,946 | 2,712 | 11,234 | |
| POWER DOOR OPERATORS | 5,245 | 1,531 | 3,714 | |
| ENTRY GLASS & DOORS | 19,695 | 5,745 | 13,950 | |
| EXTERIOR BRICK | 465,588 | 33,950 | 431,638 | |
| DUMPSTER ENCLOSURE | 11,826 | 1,380 | 10,446 | |
| LINTELS, DRIP EDGE, BOLLARDS | 11,267 | 3,287 | 7,980 | |
| CANOPY SHELTERS | 12,481 | 2,427 | 10,054 | |
| FENCE, RAILS, GRATES, HANDICAP BUTTON | 60,398 | 11,745 | 48,653 | |
| WALL & FLOOR COVERINGS | 11,300 | 6,592 | 4,708 | |
| ATTIC ACCESS DOORS | 6,903 | 1,342 | 5,561 | |
| KITCHEN FLOOR MATERIALS | 3,582 | 2,089 | 1,493 | |
| DRYWALL FINISHING | 73,012 | 5,323 | 67,689 | |
| SUSPENDED CEILINGS | 74,008 | 21,586 | 52,422 | |
| DRYWALL SUPPLIES | 75,481 | 5,504 | 69,977 | |
| WHITE CABINETS | 22,696 | 4,413 | 18,283 | |
| HARDWARE, PROTECTIVE CORNERS, HANDRAILS | 15,411 | 2,996 | 12,415 | |
| INSTALL WALLCOVERING | 2,740 | 1,598 | 1,142 | |
| DRYWALL | 161,998 | 11,812 | 150,186 | |
| CABINETS & COUNTERTOPS | 172,000 | 33,445 | 138,555 | |
| FIREPLACES, BOOKCASES | 25,000 | 1,823 | 23,177 | |
| WINDOW SILLS | 9,760 | 712 | 9,048 | |
| INSULATION | 108,927 | 7,942 | 100,985 | |
| INTERIOR PAINTING | 21,988 | 12,827 | 9,161 | |
| SHEETROCK, INSULATION | 22,130 | 1,613 | 20,517 | |
| OWENS CORNING TEAK ARCHITECTURAL SHINGLES | 43,592 | 3,179 | 40,413 | |
| TITANIUN UDL30 UNDERLAYMENT | 3,080 | 225 | 2,855 | |
| FIRE ALARM EQUIPMENT | 42,691 | 12,451 | 30,240 | |
| HVAC UNITS | 420,374 | 122,608 | 297,766 | |
| KITCHEN HOOD, CONDENSATION HOOD | 17,565 | 3,415 | 14,150 | |
| WATER SOFTENER | 7,998 | 2,333 | 5,665 | |
| COMM NAT GAS WATER HEATER X 2 | 11,419 | 3,331 | 8,088 | |
| WATER HEATER DOWNSTAIRS | 11,432 | 3,334 | 8,098 | |
| LIGHT FIXTURES | 16,424 | 4,790 | 11,634 | |
| WALL AND FLOOR TILE | 89,692 | 52,320 | 37,372 | |
| MASLAND CARPET | 235,983 | 137,658 | 98,325 | |
| COMMUNICATIONS SYSTEM | 11,302 | 3,296 | 8,006 | |
| COMMUNICATIONS SYSTEM | 24,582 | 7,169 | 17,413 | |
| CUMMINS STANDBY DIESEL GENERATOR | 68,975 | 40,235 | 28,740 | |
| LANDSCAPING | 96,235 | 56,137 | 40,098 | |
| MATERIALS, LABOR | 29,781 | 2,172 | 27,609 | |
| TRASH HAULING | 10,827 | 790 | 10,037 | |
| PROJECT MANAGEMENT | 458,418 | 33,425 | 424,993 | |
| ENGINEERING | 29,428 | 2,146 | 27,282 | |
| ARCHITECTURE | 136,174 | 9,929 | 126,245 | |
| ECS SOFTWARE AND TRAINING | 47,112 | 45,803 | 1,309 | |
| SERVER | 4,707 | 2,745 | 1,962 | |
| COPIER/PRINTER | 4,606 | 2,686 | 1,920 | |
| BOOSTER HEATER, PRERINSE | 4,222 | 1,231 | 2,991 | |
| KITCHEN | 77,773 | 15,123 | 62,650 | |
| KITCHEN | 44,034 | 8,563 | 35,471 | |
| WHIRLPOOL TUB | 8,311 | 3,462 | 4,849 | |
| LAUNDRY EQUIP | 21,050 | 4,092 | 16,958 | |
| FURNISHINGS | 340,113 | 99,199 | 240,914 | |
| EDUCATIONAL EQUIPMENT | 37,144 | 10,833 | 26,311 | |
| EDUCATIONAL MATERIALS | 5,245 | 1,531 | 3,714 | |
| EDUCATIONAL MATERIALS | 4,513 | 1,316 | 3,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,750 | 1,438 | 1,438 | 2,874 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| NON-DEDUCTIBLE PENALTIES | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NURSING HOME RENT | 858,000 | 858,000 | |
| OUTSTANDING CHECK FROM PROGRAM EXPENSED IN PRIOR YEAR | 461 | 461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,776 | 0 | 0 | 2,776 |
| REAL ESTATE | 22 | 0 | 0 | 22 |