| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit fees | 11,750 | 11,750 | 11,750 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Debt Securities | 2,769,068 | 2,769,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity Securities | 8,461,287 | 8,461,287 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds and Other | FMV | 3,463,835 | 3,463,835 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 240,176 | 229,682 | 10,494 | 10,494 |
| Furniture and Fixtures | 953,994 | 765,270 | 188,724 | 188,724 |
| Buildings | 9,648,893 | 5,690,577 | 3,958,316 | 3,958,316 |
| Improvements | 68,843 | 10,429 | 58,414 | 58,414 |
| Land | 346,050 | 346,050 | 346,050 | |
| Miscellaneous | 1,061,358 | 871,521 | 189,837 | 189,837 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Museum Collections | 9,863,351 | 10,394,369 | 10,394,369 |
| Description | Amount |
|---|---|
| Change in defined benefit pension liability | 22,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 29,971 | 29,971 | ||
| Automobile expenses | 36,149 | 2,713 | 2,713 | 33,436 |
| Camp Woolaroc | 4,822 | 4,822 | ||
| Feed expense | 34,767 | 34,767 | ||
| Food, beverage and entertainment | 33,598 | 33,598 | ||
| In-kind contributions expense | 9,510 | 9,510 | 9,510 | |
| Insurance | 151,770 | 190 | 190 | 151,580 |
| Membership expenses | 13,228 | 7,768 | 7,768 | 5,460 |
| Office Supplies | 11,779 | 2,814 | 2,814 | 8,965 |
| Other expense | 28,634 | 4,350 | 4,350 | 24,284 |
| Repairs and maintenance | 137,116 | 706 | 706 | 136,410 |
| Security | 1,253 | 1,253 | ||
| Special Event Expenses | 187,255 | |||
| Supplies and equipment | 10,171 | 708 | 708 | 9,463 |
| Utilities and telephone | 159,570 | 6,327 | 6,327 | 153,243 |
| Woolaroc book expense | 6,580 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gate Admission | 356,934 | 356,934 | |
| Income From Special Events | 328,574 | ||
| Miscellaneous Income | 74,008 | 74,008 | |
| Museum and Ranch Revenue | 112,224 | 112,224 | |
| Spec Events - Adj Net Inc | 1 | 141,318 |
| Description | Amount |
|---|---|
| Unrealized gain on Osage Headrights | 30,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Defined Benefit Pension Liability | 187,039 | 209,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Services | 32,667 | 32,667 | 32,667 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Museum Store | 448,116 | 177,211 | 270,905 |