| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,000 | 0 | 0 | 10,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGRO VISION CORP | 538,400 | 579,999 |
| AZEVAN PHARMACEUTICALS | 56,601 | 56,601 |
| LENSGEN, INC | 50,000 | 50,000 |
| VISKASE COS INC | 46,652 | 29,158 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RIBBIT CAPITAL II, L.P. | FMV | 706,936 | 706,936 |
| J.P. MORGAN PEG DIGITAL GROWTH FUND OFFSHORE SPECIAL II LP | FMV | 458,815 | 513,788 |
| WARBURG PINCUS ENERGY PRIVATE INVESTORS OFFSHORE 1, L.P. | FMV | 297,966 | 335,221 |
| LEAFLINE LABS, LLC | AT COST | 35,024 | 35,024 |
| CORTLAND PARTNERS FUND II, LLC | FMV | 714,799 | 714,799 |
| BRICKMAN FUND VI, LP | FMV | 500,821 | 500,821 |
| CB RIBBIT OPP I LLC | FMV | 489,177 | 489,177 |
| MD VII PE ACCESS LP | FMV | 152,062 | 152,062 |
| SR UPSTATE, LLC | FMV | 235,230 | 235,230 |
| PEGASUS CREDIT COMPANY, LLC | AT COST | 600,000 | 600,000 |
| GPS SECURITY LLC | FMV | 82,878 | 82,878 |
| HYPUR VENTURES, L.P. | FMV | 207,589 | 207,589 |
| PM23, LLC | FMV | 206,732 | 206,732 |
| CORE SENIOR LENDING OFFSHORE FUND | AT COST | 141,040 | 141,040 |
| ALBA FINANCE LLC | FMV | 184,022 | 184,022 |
| BIWKC LLC | FMV | 50,861 | 50,861 |
| GLOBAL DENTAL SERVICES LIMITED | FMV | 250,000 | 250,000 |
| MEDMEN OPPORTUNITY FUND II LP | FMV | 916,515 | 916,515 |
| ROSEBROOK | FMV | 159,825 | 159,825 |
| TROPHY HUNTER COLORADO, LLC | FMV | 323,305 | 323,305 |
| MAXIM INCOME OPPORTUNITY FUND I | FMV | 2,296,535 | 2,296,535 |
| MEDIA LAB | FMV | 472,462 | 472,462 |
| GOTHAM GREEN FUND 1 (Q), LP | FMV | 325,255 | 325,255 |
| MERIDA CAPITAL PARTNER II, LP | FMV | 194,700 | 194,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BEN NICKOLL | 5,884 | 6,984 | 6,984 |
| LIQUID GENOMICS, INC. | 84,855 | 84,855 | 84,855 |
| DUE FROM PEGASUS CREDIT COMPANY | 4,500 | 0 | 0 |
| DUE FROM GPS SECURITY, LLC | 522 | 0 | 0 |
| DUE FROM MAXIM INCOME OPPORTUNITY FUND I | 23,921 | 19,045 | 19,045 |
| LOAN RECEIVABLE | 756,251 | 58,514 | 58,514 |
| REALCROWD, INC. | 50,000 | 50,000 | 50,000 |
| OUTCOME MD | 70,833 | 70,833 | 70,833 |
| DUE FROM RBT, LP | 0 | 8,269 | 8,269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLE EXPENSES | 10,154 | 0 | 0 | 0 |
| INVESTMENT ADVISORY FEE | 500 | 500 | 0 | 0 |
| FILING FEE | 750 | 375 | 0 | 375 |
| BANK FEES | 78 | 78 | 0 | 0 |
| ORDINARY LOSS - BW SOLANA VISTA, LLC | 73,718 | 73,718 | 0 | 0 |
| ORDINARY LOSS - CB RIBBIT OPPORTUNITY I, LLC | 1,839 | 1,839 | 0 | 0 |
| ORDINARY LOSS - EWF CAPITAL, LLC | 50,770 | 50,770 | 0 | 0 |
| ORDINARY LOSS - PM23, LLC | 1,983 | 1,983 | 0 | 0 |
| ORDINARY LOSS - HYPUR VENTURES, LP | 1,656 | 1,656 | 0 | 0 |
| ORDINARY LOSS - GPS SECURITY, LLC | 25 | 25 | 0 | 0 |
| ORDINARY LOSS - BIWKC LLC | 407 | 407 | 0 | 0 |
| ORDINARY LOSS - MEDMEN OPPORTUNITY FUND II LP | 39,913 | 39,913 | 0 | 0 |
| ORDINARY LOSS - RBT, L.P. | 115,996 | 115,996 | 0 | 0 |
| ORDINARY LOSS - ROSEBROOK 2017 CO-INVEST I, LP | 5,234 | 5,234 | 0 | 0 |
| ORDINARY LOSS - TROPHY HUNTER COLORADO, LLC | 15,120 | 15,120 | 0 | 0 |
| ORDINARY LOSS - GOTHAM GREEN FUND I, LP | 3,796 | 3,796 | 0 | 0 |
| ORDINARY LOSS - BRICKMAN FUND VI LP | 8,287 | 8,287 | 0 | 0 |
| ORDINARY LOSS - JPMORGAN | 566 | 566 | 0 | 0 |
| ORDINARY LOSS - MERIDA CAPITAL PARTNERS II, LP | 5,224 | 5,224 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME - LEAFLINE LABS, LLC | 4,873 | 4,873 | |
| ORDINARY INCOME - CORTLAND PARTNERS FUND II, LLC | 215,796 | 215,796 | |
| ORDINARY INCOME - GOTHAM GREEN FUND 1 (Q), LP | 12,239 | 12,239 | |
| ORDINARY INCOME - SR UPSTATE, LLC | 22,336 | 22,336 | |
| ORDINARY INCOME - MAXIM INCOME OPPORTUNITY FUND I L.P. | 197,014 | 197,014 | |
| ORDINARY INCOME - ALBA FINANCE LLC | 3,645 | 3,645 | |
| ORDINARY INCOME - CORE SENIOR LENDING OFFSHORE FUND (PB), L.P. | 7,895 | 7,895 | |
| ORDINARY INCOME - RIBBIT CAPITAL II | 45,461 | 45,461 | |
| ORDINARY INCOME - MD VII PE ACCESS LP | 2,795 | 2,795 | |
| RECOVERY OF PRIOR YEAR QUALIFYING DISTRIBUTION | 10,000 | 0 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 1,129,885 |