| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-10-31 | 3,898,981 | 1,372,391 | SL | 39.000000000000 | 93,307 | |||
| LEASEHOLD IMPROVEMENTS | 2004-11-01 | 3,961 | 1,385 | SL | 39.000000000000 | 102 | |||
| LEASEHOLD IMPROVEMENTS | 2005-05-20 | 31,018 | 10,434 | SL | 39.000000000000 | 796 | |||
| SIGNS | 2005-11-30 | 3,123 | 3,123 | 200DB | 5.000000000000 | 0 | |||
| HVAC COMPRESSOR | 2012-06-15 | 11,132 | 5,141 | 200DB | 7.000000000000 | 425 | |||
| HVAC COMPRESSOR | 2012-10-29 | 36,082 | 15,625 | 200DB | 7.000000000000 | 1,611 | |||
| LHOLD IMPROVEMENTS | 2012-11-29 | 3,585 | 517 | SL | 39.000000000000 | 92 | |||
| HVAC UNIT | 2013-09-25 | 16,008 | 1,965 | SL | 39.000000000000 | 411 | |||
| LOAN CLOSING COSTS | 2003-05-01 | 22,382 | 22,382 | SL | 7.000000000000 | 0 | |||
| LEASEHOLD IMPROVEMENT | 2015-02-16 | 30,048 | 2,599 | SL | 39.000000000000 | 770 | |||
| LEASEHOLD IMPROVEMENTS | 2016-01-20 | 45,527 | 2,869 | SL | 39.000000000000 | 1,167 | |||
| HVAC COMPRESSOR | 2016-11-06 | 26,149 | 10,140 | 200DB | 7.000000000000 | 4,574 | |||
| HVAC COMPRESSOR | 2017-08-23 | 20,955 | 1,497 | 200DB | 7.000000000000 | 2,566 | |||
| LOAN CLOSING COSTS | 2016-01-05 | 9,024 | 3,223 | SL | 7.000000000000 | 1,289 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 3,898,981 | 1,465,698 | 2,433,283 | |
| LEASEHOLD IMPROVEMENTS | 34,979 | 12,717 | 22,262 | |
| SIGNS | 3,123 | 3,123 | 0 | |
| LOAN CLOSING COSTS | 22,382 | 22,382 | 0 | |
| HVAC COMPRESSOR | 11,132 | 11,132 | 0 | |
| HVAC COMPRESSOR | 36,082 | 35,277 | 805 | |
| LEASEHOLD IMPROVEMENTS | 3,585 | 609 | 2,976 | |
| HVAC UNIT | 16,008 | 2,376 | 13,632 | |
| HVAC COMPRESSOR | 20,955 | 14,541 | 6,414 | |
| LEASEHOLD IMPROVEMENTS | 45,527 | 4,036 | 41,491 | |
| LOAN CLOSING COSTS | 9,024 | 4,512 | 4,512 | |
| HVAC COMPRESSOR | 26,149 | 14,714 | 11,435 | |
| LEASEHOLD IMPROVEMENTS | 30,048 | 3,369 | 26,679 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,514 | 5,514 | ||
| UTILITIES | 8,259 | 8,259 | ||
| MAINTENANCE | 15,441 | 15,441 | ||
| ADMINISTRATIVE | 25 | 25 | ||
| PROFESSIONAL FEES | 2,160 | 2,160 | ||
| Amortization | 1,289 | 1,289 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTS-CHARITABLE USE PROPERTY | 101,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 43,018 | 43,018 |