| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Basic Books Bookkeeping | 15,730 | |||
| Garry L Albert CPA PC Tax and Review | 935 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Ford 2010 5 passenger bus | 2010-09-27 | 54,863 | 51,303 | 200DB | 5.000000000000 | 1,875 | |||
| Building | 2005-04-27 | 723,548 | 215,627 | SL | 39.000000000000 | 5,626 | |||
| Furniture and Fixtures | 2007-08-25 | 4,049 | 4,049 | 200DB | 5.000000000000 | 0 | |||
| Land Improvements | 2008-08-26 | 38,061 | 38,061 | 200DB | 7.000000000000 | 0 | |||
| Donated Landscaping | 2009-08-30 | 17,255 | 10,517 | 150DB | 15.000000000000 | 1,037 | |||
| Irrigation system | 2009-08-31 | 7,390 | 4,488 | 150DB | 15.000000000000 | 446 | |||
| Tractor | 2010-09-01 | 2,260 | 2,260 | 200DB | 7.000000000000 | 0 | |||
| Concrete Patio | 2011-01-17 | 4,129 | 4,129 | 150DB | 15.000000000000 | 0 | |||
| Fencing | 2011-02-15 | 3,100 | 3,100 | 150DB | 15.000000000000 | 0 | |||
| Basement Remodel | 2011-12-31 | 3,677 | 3,677 | 150DB | 15.000000000000 | 0 | |||
| Swing Set | 2011-10-31 | 3,170 | 3,170 | 200DB | 7.000000000000 | 0 | |||
| Meridian Fire & Security Update | 2012-05-03 | 1,371 | 204 | SL | 39.000000000000 | 35 | |||
| BWBuilding-building Improvements | 2012-06-30 | 2,530 | 372 | SL | 39.000000000000 | 64 | |||
| Addition to CareAVan | 2012-06-20 | 241 | 209 | 200DB | 7.000000000000 | 21 | |||
| Air Filtering Van | 2012-02-10 | 129 | 112 | 200DB | 7.000000000000 | 11 | |||
| Lawn Furniture | 2012-05-31 | 298 | 258 | 200DB | 7.000000000000 | 27 | |||
| John Deer Tractor | 2012-05-25 | 1,999 | 1,731 | 200DB | 7.000000000000 | 179 | |||
| It never to late PC | 2012-11-09 | 4,600 | 4,600 | 200DB | 5.000000000000 | 0 | |||
| Projector | 2012-01-12 | 550 | 477 | 200DB | 7.000000000000 | 49 | |||
| Samsung Laptop | 2012-01-26 | 400 | 400 | 200DB | 5.000000000000 | 0 | |||
| Printer | 2012-04-17 | 230 | 230 | 200DB | 5.000000000000 | 0 | |||
| Flooring | 2012-08-04 | 3,062 | 2,652 | 200DB | 7.000000000000 | 273 | |||
| Basement Buildout | 2012-06-30 | 15,586 | 2,216 | SL | 39.000000000000 | 400 | |||
| Shelving Units | 2014-09-05 | 215 | 73 | 200DB | 7.000000000000 | 10 | |||
| Furniture | 2014-09-10 | 1,794 | 617 | 200DB | 7.000000000000 | 80 | |||
| Carpet | 2014-09-10 | 3,261 | 1,349 | 200DB | 5.000000000000 | 187 | |||
| Shawn Computer and Printer | 2014-06-13 | 1,273 | 526 | 200DB | 5.000000000000 | 73 | |||
| Computer | 2015-04-01 | 862 | 307 | 200DB | 5.000000000000 | 50 | |||
| Folding Table | 2016-04-29 | 705 | 136 | 200DB | 7.000000000000 | 62 | |||
| Greenhouse | 2017-10-31 | 5,199 | 0 | 150DB | 15.000000000000 | 0 | |||
| 2018 Diamond Ford Transit ADA Van | 2018-12-28 | 52,625 | 200DB | 5.000000000000 | 2,631 | ||||
| Chevy Van 2013 | 2018-05-25 | 15,000 | 200DB | 5.000000000000 | 3,750 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 360,000 | 0 | 360,000 | |
| Building | 363,548 | 221,253 | 142,295 | |
| Land Improvements | 67,907 | 58,855 | 9,052 | |
| Vehicles | 122,728 | 59,789 | 62,939 | |
| Furniture and Equipment | 19,363 | 18,900 | 463 | |
| Building - CIP | 10,650 | 0 | 10,650 | |
| Building Improvements | 39,886 | 23,464 | 16,422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing | 2,011 | 2,011 | ||
| Participant program | ||||
| Training | 410 | 410 | ||
| Fundraising expense | 430 | 430 | ||
| Insurance | 17,158 | 17,158 | ||
| Dues and subscriptions | 399 | 399 | ||
| Memorial expenses | 110 | 110 | ||
| Meals and entertainment | 694 | 694 | ||
| Office expenses | 1,954 | 1,954 | ||
| Postage | 317 | 317 | ||
| Gifts | ||||
| Telephone | 3,468 | 3,468 | ||
| Fire alarm monitoring | 775 | 775 | ||
| Maint and repairs | 5,138 | 5,138 | ||
| Utilities | 9,681 | 9,681 | ||
| Pest Control | 2,497 | 2,497 | ||
| Bank charges | 13 | 13 | ||
| Landscaping Supplies | 1,257 | 1,257 | ||
| Supplies | 838 | 838 | ||
| Computer Expenses | 937 | 937 | ||
| HR expenses | 685 | 685 | ||
| Prepaid Insurance | 831 | 831 | ||
| Cleaning Services | 1,855 | 1,855 | ||
| Direct Deposit Fees | 417 | 417 | ||
| PayPal Fees | 96 | 96 | ||
| Auto Expenses | 16,875 | 16,875 | ||
| Subcontractor Expenses | 292 | 292 | ||
| Penalties and Interest | 1,185 | 1,185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Participants income | 376,565 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 432 | 4,764 |
| Scholarship | 0 | 0 |
| Payroll Liabilities | 2,307 | 2,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 16,732 | 16,732 | ||
| Senior Program | 2,089 | 2,089 | ||
| Equestrian Program | 1,585 | 1,585 | ||
| Stroke Victors Program | 847 | 847 | ||
| Adult Day Program | 29,338 | 29,338 | ||
| Ag Program | 2,869 | 2,869 |