| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,575 | 2,575 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRAND PIANO | 2016-01-01 | 50,500 | 42,256 | S/L | 7.0000 | 7,215 | |||
| TRUCK | 2016-01-01 | 5,954 | 4,525 | 200DB | 5.0000 | 571 | |||
| FURNITURE AND EQUIPMENT | 2017-01-01 | 3,275 | 468 | S/L | 7.0000 | 468 | |||
| TWIN HOUSING | 2018-07-02 | 260,150 | S/L | 39.0000 | 3,057 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| REALIZED GAINS | 2018-06 | PURCHASE | 2018-06 | 271,900 | 275,548 | -3,648 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 319,879 | 58,560 | 261,319 | 261,319 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN FROM DAVID GERSTEN |
| Lender's Title | DAVID GERSTEN |
| Original Amount of Loan | 41529 |
| Balance Due | |
| Date of Note | 2013-06 |
| Maturity Date | |
| Repayment Terms | AS AVAILABLE |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | TO FUND THE ORGANIZATION |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 28,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 971 | 971 | ||
| ARTIST FEES | 3,307 | 3,307 | ||
| AUTO | 14,384 | 14,384 | ||
| BANK AND SERVICE FEES | 410 | 410 | ||
| BOOKKEEPING | 554 | 554 | ||
| CONTRACT LABOR | 5,700 | 5,700 | ||
| DISPOSAL FEES | 400 | 400 | ||
| DUES AND MEMBERSHIPS | 438 | 438 | ||
| INSURANCE | 3,165 | 3,165 | ||
| MATERIALS | 3,467 | 3,467 | ||
| MEALS | 8,925 | 8,925 | ||
| MISCELLANEOUS | 949 | 949 | ||
| OFFICE | 3,411 | 3,411 | ||
| PAYPAL FEES | 251 | 251 | ||
| POSTAGE | 117 | 117 | ||
| PRINTING | 43 | 43 | ||
| PROMOTIONAL | 1,039 | 1,039 | ||
| REFUNDS | 400 | 400 | ||
| REPAIRS | 19,439 | 19,439 | ||
| SHIPPING | 596 | 596 | ||
| STRIPE FEES | 2,125 | 2,125 | ||
| UTILITIES | 28,984 | 28,984 | ||
| WORKSHOP DIRECT COSTS | 25,162 | 25,162 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKSHOP FEES | 83,192 | ||
| RESIDENCY | 12,594 | ||
| OTHER REVENUE | 5,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 5,302 | 5,302 |