| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,295 | 1,036 | 259 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO EX BULLETSHARES | 61,130 | 61,239 |
| ISHARES FLOATING RATE BOND | 58,628 | 58,570 |
| MET WEST TOTAL RETURN BOND | 64,076 | 63,900 |
| PIMCO ETF TR (BOND) | 80,816 | 82,330 |
| PIMCO ETF TR (MINT) | 42,133 | 42,226 |
| SPDR DOUBLINE TOTAL RETURN TACTICAL ETF | 64,675 | 63,938 |
| VANGUARD TOTAL BOND MKT ETF INT-TERM BD 5-10YRS | 62,726 | 63,382 |
| VG INTERM INVEST GRADE BD ADM SHS 5-10YR #571 | 97,619 | 96,041 |
| VG SH-TERM INV GRD FD ADM | 14,241 | 14,595 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC - C | 4,332 | 8,647 |
| APPLE INC | 8,866 | 14,844 |
| BERKSHIRE HATHAWAY B | 7,735 | 11,511 |
| BRISTOL MYERS SQUIBB CO | 9,786 | 7,075 |
| CHEVRON CORPORATION | 8,052 | 8,089 |
| COCA COLA CO COM | 17,026 | 25,969 |
| COLGATE PALMOLIVE CO. | 16,811 | 27,951 |
| DOLLAR TREE INC | 8,524 | 11,706 |
| JOHNSON & JOHNSON | 9,530 | 10,446 |
| ALPHABET INC - A | 4,321 | 8,662 |
| MASTERCARD, INC | 8,384 | 26,718 |
| MICROSOFT CORP. | 8,535 | 29,471 |
| MORGAN STANLEY DEAN WITTER & CO | 8,889 | 10,383 |
| ORACLE CORPORATION | 7,686 | 11,337 |
| PEPSICO, INC. | 17,142 | 32,127 |
| STARBUCKS CORP | 10,091 | 15,089 |
| UMPQUA HLDGS CORP | 9,942 | 7,714 |
| VERIZON COMMUNICATIONS | 9,447 | 11,255 |
| NORTHROP GRMMAN CORP | 9,247 | 10,986 |
| FEDEX | 10,252 | 6,732 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA EMERGING MARKETS CORE | AT COST | 79,443 | 86,984 |
| DFA LARGE CAP INTERNATIONAL | AT COST | 105,000 | 110,731 |
| DFA US LARGE CAP VALUE | AT COST | 7,000 | 8,061 |
| DFA US SMALL CAP PORTFOLIO | AT COST | 15,000 | 16,471 |
| INVESCO EX AEROSPACE | AT COST | 16,645 | 52,601 |
| INVESCO EX DYNAMIC LEISURE | AT COST | 16,849 | 35,992 |
| ISHARES MSCI EAFE VALUE INDEX ETF | AT COST | 45,878 | 40,811 |
| ISHARES RUSSELL 2000 INDEX ETF SMALL CAP INDEX | AT COST | 19,647 | 27,213 |
| ISHARES S&P 500 INDEX | AT COST | 62,083 | 99,036 |
| ISHS RUSSELL 2000 VALUE INDEX ETF | AT COST | 31,920 | 42,175 |
| ISHS RUSSELL MIDCAP | AT COST | 31,912 | 55,870 |
| VANGUARD TELECOM SERVICES ETF | AT COST | 28,578 | 34,243 |
| VANGUARD VALUE ETF LARGE CAP VALUE | AT COST | 20,010 | 29,394 |
| WISDOMTREE INTL SMALLCAP DIV | AT COST | 34,210 | 37,647 |
| WISDOMTREE US LARGE DIV | AT COST | 26,258 | 55,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,765 | 1,382 | 1,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 7,038 | 7,038 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 828 | 0 | 0 |