| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,427 | 1,685 | 0 | 6,742 |
| Contractor | Explanation |
|---|---|
| Goldman Sachs & Co | Broker Fees |
| Merrill Lynch Wealth Management | Broker Fees |
| Your Philanthropy | Program, Grant and Secretarial Services |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SCHEDULE 2 | 1,694,048 | 1,694,048 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| CORPORATE STOCK - SCHEDULE 13 | 2,185,414 | 2,185,414 |
| CORPORATE STOCK - SCHEDULE 14 | 1,713,231 | 1,713,231 |
| CORPORATE STOCK - SCHEDULE 15 | 3,108,852 | 3,108,852 |
| CORPORATE STOCK - SCHEDULE 5 | 2,641,004 | 2,641,004 |
| CORPORATE STOCK - SCHEDULE 3 | 1,524,032 | 1,524,032 |
| CORPORATE STOCK - SCHEDULE 4 | 1,800,362 | 1,800,362 |
| CORPORATE STOCK | ||
| CORPORATE STOCK - SCHEDULE 7 | 946,622 | 946,622 |
| CORPORATE STOCK - SCHEDULE 16 | 2,713,783 | 2,713,783 |
| CORPORATE STOCK - SCHEDULE 8 | 3,151,448 | 3,151,448 |
| CORPORATE STOCK - SCHEDULE 9 | 1,715,064 | 1,715,064 |
| CORPORATE STOCK - SCHEDULE 10 | 2,525,597 | 2,525,597 |
| CORPORATE STOCK - SCHEDULE 11 | 3,058,568 | 3,058,568 |
| CORPORATE STOCK - SCHEDULE 18 | 3,160,009 | 3,160,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER PUBLIC EQUITY FUNDS - SCHEDULE 12 | FMV | 3,635,245 | 3,635,245 |
| OTHER INVESTMENTS | FMV | ||
| OTHER FIXED INCOME FUNDS - SCHEDULE 12 | FMV | 1,922,360 | 1,922,360 |
| OTHER MUTUAL FUNDS - SCHEDULE 3 | FMV | 1,382,841 | 1,382,841 |
| OTHER US EQUITY FUNDS - SCHEDULE 19 | FMV | 2,417,653 | 2,417,653 |
| OTHER MUTUAL FUNDS - SCHEDULE 6 | FMV | 735,149 | 735,149 |
| OTHER INVESTMENTS | FMV | ||
| OTHER MUTUAL FUNDS - SCHEDULE 2 | FMV | 1,124,236 | 1,124,236 |
| OTHER NON-US EQUITY FUNDS - SCHEDULE 17 | FMV | 1,901,693 | 1,901,693 |
| OTHER MUTUAL FUNDS | FMV | ||
| OTHER MUTUAL FUNDS | FMV | ||
| OTHER MUTUAL FUNDS | FMV | ||
| OTHER MUTUAL FUNDS | FMV | ||
| OTHER MUTUAL FUNDS | FMV | ||
| OTHER MUTUAL FUNDS | FMV | ||
| OTHER MUTUAL FUNDS - SCHEDULE 7 | FMV | 1,416,319 | 1,416,319 |
| OTHER US MORTGAGE FUNDS - SCHEDULE 20 | FMV | 5,731,310 | 5,731,310 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 2,099 | 2,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 23,418 | 27,913 | 27,913 |
| DIVIDENDS RECEIVABLE | 24 | 24 | |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CERTIFICATE FEES | 20,359 | 20,359 | ||
| CONTRIBUTIONS FROM K-1 | 120 | 120 | ||
| DUES/MEMBERSHIPS | 3,050 | 610 | 2,440 | |
| FOREIGN TAX PAID ON K-1'S | 3,409 | 3,409 | ||
| FORIEGN DIVIDEND TAX | 45,980 | 45,980 | ||
| INSURANCE | 765 | 382 | 383 | |
| LOSS FROM PRTSHP- DCP MIDSTREAM | 9,254 | 9,254 | ||
| LOSS FROM PRTSHP- ENERGY TRANSFER | 2,323 | 2,323 | ||
| LOSS FROM PRTSHP- ENERGY TRANSFER | 35,710 | 35,710 | ||
| LOSS FROM PRTSHP- EQM MIDSTREAM | 2,806 | 2,806 | ||
| LOSS FROM PRTSHP- WESTERN GAS PTRS | 4,437 | 4,437 | ||
| LOSS FROM PRTSHP-ANDEAVOR LOGISTICS | 6,334 | 6,334 | ||
| LOSS FROM PRTSHP-ANTERO MIDSTRM PTRS | 4,363 | 4,363 | ||
| LOSS FROM PRTSHP-ARTISIAN:DYNAMIC EQTY | 5,511 | 5,511 | ||
| LOSS FROM PRTSHP-EQT GP HOLDINGS | 2,062 | 2,062 | ||
| LOSS FROM PRTSHP-MPLX LP | 14,210 | 14,210 | ||
| LOSS FROM PRTSHP-PLAINS ALL AMER PIPELIN | 6,374 | 6,374 | ||
| LOSS FROM PRTSHP-SHELL MIDSTREAM PTRS | 3,804 | 3,804 | ||
| LOSS FROM PRTSHP-SUNOCO | 3,604 | 3,604 | ||
| LOSS FROM PRTSHP-VALERO ENERGY PTRS | 2,428 | 2,428 | ||
| MANAGEMENT SERVICES | 95,168 | 4,758 | 90,410 | |
| NON-DEDUCTIBLE EXPENSE FROM K-1 | 1,487 | |||
| OFFICE SUPPLIES | 206 | 103 | 103 | |
| OTHER LOSS FROM PTRSHP-DCM MIDSTREAM | 1,869 | 1,869 | ||
| OTHER RENTAL LOSS-ENERGY TRANSFER | 12 | 12 | ||
| PORTFOLIO DEDUCTIONS FROM K-1'S | 28,588 | 28,588 | ||
| ROYALTY EXP-ENERGY TRANSFER | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 33,669 | 33,669 |
| Description | Amount |
|---|---|
| TAX EXEMPT INCOME | 4 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSETTLED SALE | 6,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 372,019 | 371,869 | 0 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 43,750 |