| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,000 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHCM INTL SELECT FUND | 22,136 | 21,791 |
| ALLIANZGI STRUST RET FUND INST | 12,486 | 12,175 |
| DFA INTL CORE EQUITY | 12,514 | 9,967 |
| DFA US CORE EQUITY | 34,000 | 39,430 |
| DOUBLELINE TOT RET BOND FUND | 7,200 | 6,947 |
| FPA CRESCENT PORT | 12,862 | 11,030 |
| POLEN GROWTH FUND INST | 13,085 | 17,365 |
| LORD ABBETT SHORT DUR INC FUND | 82,435 | 81,646 |
| SALIENT MLP & ENERGY | ||
| THORNBERG LTD TERM INC INST | ||
| LYRICAL US VALUE EQ FUND | 13,081 | 11,842 |
| VANGUARD TOTAL STK MKT INX FUND | 30,000 | 27,789 |
| FIRST TR III PFD SEC & INC ETF | 9,601 | 8,975 |
| ISHARES RUSSELL 2000 ETF | 13,648 | 16,068 |
| SPDR S&P 500 ETF | 13,921 | 17,494 |
| VANGUARD S&P 500 INDEX ETF | 52,497 | 56,303 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - LADY B, INC | AT COST | 3,660,259 | 3,660,259 |
| INVESTMENT - 204 RPW, LLC | AT COST | 187,671 | 187,671 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 6315 WASHINGTON ROAD | 1,695,157 | 1,695,157 | 1,057,427 | |
| BUILDING - 2635 OLD OKEECHOBEE ROAD | 904,641 | 904,641 | 607,118 | |
| LAND - 6315 WASHINGTON ROAD | 629,843 | 629,843 | 600,000 | |
| LAND - 2635 OLD OKEECHOBEE ROAD | 1,360,359 | 1,360,359 | 913,121 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 254 | 400 | 400 |
| DISTRIBUTIONS RECEIVABLE | 30,729 | 30,729 | |
| PREPAID INSURANCE | 16,321 | 16,321 | |
| PREPAID 990-PF TAXES | 10,900 | 11,019 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 18 | |||
| INSURANCE | 1,200 | |||
| OFFICE & ADMINISTRATION EXPEN | 2,725 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 LADY B (PASSIVE RENTAL) | -138,474 | -138,474 | |
| K-1 204 RPW (PASSIVE RENTAL) | -30,803 | -30,803 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS PAYABLE | 230,000 | 230,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,632 | 2,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 101 | 101 | ||
| LICENSES AND FILING FEES | 345 | |||
| TAXES - FORM 990-PF | 7,100 |