| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PLANNING AND COMPLIANCE | 6,197 | 3,099 | 0 | 3,098 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LAB | 611,243 | 1,135,581 |
| ACCENTURE PLC SHS CL A | 1,066,059 | 1,287,985 |
| ADOBE SYS INC | 949,747 | 1,632,774 |
| ADR NESTLE SA | 860,537 | 959,538 |
| ALIGN TECHNOLOGY INC | 284,479 | 592,477 |
| ALLSTATE CORP | 768,052 | 884,141 |
| ARCHER-DANIELS-MIDLAND CO | 984,599 | 921,825 |
| AT&T INC | 1,193,918 | 899,010 |
| AUTOMATIC DATA PROCESSING INC | 1,288,426 | 1,693,939 |
| BANK NEW YORK MELLON CORP | 836,028 | 922,572 |
| BB&T CORP | 811,695 | 879,396 |
| CARDINAL HLTH INC | 1,399,539 | 923,220 |
| CISCO SYSTEMS INC | 715,906 | 1,018,255 |
| CONOCOPHILLIPS | 651,047 | 916,545 |
| CVS HEALTH CORP | 1,157,223 | 936,936 |
| DOLLAR GEN CORP NEW | 1,060,024 | 1,355,972 |
| DOLLAR TREE INC | 911,400 | 1,083,840 |
| DOWDUPONT INC | 908,801 | 895,523 |
| EDISON INTL | 1,206,201 | 993,475 |
| EQTY RESDNTL EFF | 993,227 | 1,038,733 |
| FACEBOOK INC CL A CL A | 1,817,992 | 1,723,440 |
| GARTNER INC | 881,520 | 1,023,487 |
| HALLIBURTON CO | 1,292,766 | 805,374 |
| INTEL CORP | 788,648 | 1,018,381 |
| JOHNSON & JOHNSON | 904,893 | 993,685 |
| LOWES COS INC | 716,689 | 951,308 |
| MARATHON OIL CORP | 889,936 | 854,090 |
| MARSH & MCLENNAN CO'S INC | 829,242 | 988,900 |
| MASTERCARD INC CL A | 443,704 | 784,029 |
| MERCK & CO INC NEW | 869,133 | 1,115,586 |
| MICROSOFT CORP | 2,167,063 | 2,539,555 |
| MONDELEZ INTL INC | 1,077,870 | 1,008,756 |
| NIKE INC CL B | 1,080,940 | 1,479,390 |
| NORTHROP GRUMMAN CORP | 924,820 | 955,110 |
| NT EAFE EQUITY INDEX FUND | 51,376,232 | 55,145,254 |
| NT RUSSELL 3000 INDEX FUND | 26,292,585 | 31,685,821 |
| O REILLY AUTOMOTIVE INC | 1,144,183 | 1,727,159 |
| OCCIDENTAL PETROLEUM CORP | 933,730 | 828,630 |
| ORACLE CORP | 907,520 | 1,024,905 |
| ORACLE CORP | 1,009,638 | 1,044,545 |
| PFIZER INC | 807,093 | 1,095,615 |
| QUEST DIAGNOSTICS INC | 900,527 | 882,662 |
| RAYTHEON CO | 860,833 | 904,765 |
| REGENERON PHARMACEUTICALS INC | 947,916 | 958,775 |
| STARBUCKS CORP | 1,205,065 | 1,445,007 |
| VERIZON COMMUNICATIONS | 931,879 | 1,056,936 |
| VISA INC CL A STK | 1,275,258 | 1,998,759 |
| WASTE MGMT INC | 789,005 | 1,085,678 |
| ZOETIS INC | 1,241,622 | 1,402,343 |
| AMERICAN INTERNATIONAL GROUP | 1,219,580 | 934,017 |
| BOOKING HOLDINGS INC | 600,690 | 632,128 |
| CIGNA CORP NEW COM | 931,277 | 963,039 |
| GOOGLE INC | 1,948,208 | 2,497,736 |
| NVIDIA CORP | 1,291,435 | 615,569 |
| ISHARES TIPS BOND ETF | 10,159,930 | 9,859,623 |
| MFO AQR RISK-BALANCED COMMODITIES | 20,120,313 | 16,199,144 |
| NORTHERN TRUST PRIME | 6,631,849 | 6,630,953 |
| RWC EMERGING MARKETS EQUITY | 30,000,000 | 21,166,978 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIDGEWATER PURE ALPHA MAJOR MARKETS II, LTD | AT COST | 22,074,309 | 23,699,079 |
| DYAL III OFFSHORE | AT COST | 4,970,961 | 6,638,835 |
| ELLIOTT INTERNATIONAL LIMITED | AT COST | 2,000,000 | 2,053,715 |
| GSO CAPITAL OPPORTUNITIES III | AT COST | 6,141,158 | 6,553,462 |
| HBK MULTI-STRATEGY OFFSHORE FUND LTD. | AT COST | 20,000,000 | 21,301,207 |
| KAYNE ANDERSON REAL ESTATE DEBT II | AT COST | 9,926,028 | 9,939,803 |
| MOORE MACRO MANAGERS | AT COST | 13,930,428 | 14,110,506 |
| NB SECONDARY OPPORTUNITIES OFFSHORE FUND IV LP | AT COST | 1,147,381 | 1,516,798 |
| RENAISSANCE INSTITUTIONAL EQUITIES | AT COST | 20,989,844 | 25,168,509 |
| STRATEGIC PARTNERS OFFSHORE FUND VII, L.P. | AT COST | 3,728,079 | 5,096,355 |
| THE VERITAS CAPITAL FUND VI LP | AT COST | 4,400,396 | 5,160,822 |
| WARBURG PINCUS PE XII | AT COST | 7,460,087 | 9,422,562 |
| MADISON PARK FUNDING XXVII LTD | AT COST | 20,000,000 | 20,000,000 |
| MADISON PARK FUNDING XXXV LTD | AT COST | 1,250,000 | 1,250,000 |
| MOORE GLOBAL INVESTMENTS LTD | AT COST | 10,000,000 | 9,485,048 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 20,000,000 | 19,950,000 |
| VIKING GLOBAL EQUITIES III LTD | AT COST | 20,000,000 | 18,531,072 |
| BLACKSTONE REAL ESTATE PARTNERS ASIA II LP | AT COST | 752,429 | 550,890 |
| GENERAL ATLANTIC | AT COST | 2,017,560 | 1,974,355 |
| KKR ASIAN FUND III | AT COST | 1,498,033 | 1,916,946 |
| KKR REPA II EEA FEEDER I LP | AT COST | 4,159,929 | 3,725,542 |
| SILVER LAKE PARTNERS V | AT COST | 2,047,813 | 2,024,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 61,066 | 0 | 0 | 61,066 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT TO COST BASIS | 474,806 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH K-1 EXPENSES | 1,286,134 | 1,118,281 | 0 | 0 |
| TRUST EXPENSES - COMMON TRUST FUND | 148,126 | 148,126 | 0 | 0 |
| BROKERAGE ACCOUNTS | 11,347 | 11,347 | 0 | 0 |
| SOFTWARE SUBSCRIPTION | 8,800 | 0 | 0 | 8,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME | 2,672,496 | 2,499,012 | 161,765 |
| PASSTHROUGH K-1 INCOME-SECTION 965 | -1,443 | -1,443 | 0 |
| PFIC ORDINARY INCOME INCLUSION - WP XII CALLISTO (CAYMAN-A) LP | 2,058 | 2,058 | 0 |
| BROKERAGE ACCOUNTS | 314,051 | 314,051 | 0 |
| ROYALTY INCOME | 1,595,433 | 1,595,433 | 0 |
| PASSTHROUGH K-1 INCOME - UBTI | -161,765 | 0 | -161,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 430,877 | 430,877 | 0 | 0 |
| BROKERAGE ACCOUNTS | 4,679 | 4,679 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 231,344 | 231,344 | 0 | 0 |
| EXCISE TAX | 841,886 | 0 | 0 | 0 |