| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,665 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL MIDCAP VALUE INDEX FD | AT COST | 209,743 | 307,232 |
| ISHARES RUSSELL MIDCAP GROWTH INDEX FD | AT COST | 249,946 | 308,268 |
| ISHARES RUSSELL 1000 VALUE INDEX FD | AT COST | 1,454,465 | 2,091,294 |
| ISHARES RUSSELL 1000 GROWTH INDEX FD | AT COST | 477,566 | 1,093,098 |
| ISHARES RUSSELL 2000 VALUE INDEX FD | AT COST | 116,708 | 146,362 |
| ISHARES RUSSELL 2000 GROWTH INDEX FD | AT COST | 169,400 | 143,136 |
| VANGUARD TOTAL BD MKT IDX FD EFT | AT COST | 2,285,991 | 2,198,632 |
| VANGUARD ST BD FD | AT COST | 2,778,707 | 2,737,300 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 3,890,533 | 3,630,825 |
| ISHARES CORE MSCI EMERGING | AT COST | 1,118,410 | 1,148,621 |
| ISHARES IBOXX $ H/Y COR BD | AT COST | ||
| PIMCO ENHANCE SHRT MTRT EXC | AT COST | 1,666,379 | 1,660,022 |
| VANGUARD TOTAL INTL BOND | AT COST | ||
| WISDOMTREE TRUST JAPN HEDGE | AT COST | ||
| ISHARES JP MORGAN EM BOND | AT COST | ||
| ISHARES TIPS BOND ETF | AT COST | 747,730 | 725,175 |
| ISHARES INC MSCI JAPAN ETF | AT COST | 566,815 | 481,302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| admin service charges | 6,000 | |||
| Advisory Fees | 46,520 | 46,520 | ||
| BANK CHARGES | 15 | |||
| Insurance | 10,666 | |||
| OFFICE SUPPLIES | 1,636 | |||
| POSTAGE & DELIVERIES | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 2 | |||
| Foreign Taxes | 14,680 | 14,680 |