| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,200 | 10,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2016 KIA SEDONA VAN | 2016-08-01 | 34,500 | 9,775 | S/L | 5.0000 | 6,900 | 6,900 | ||
| GOLF CART | 2018-12-19 | 12,413 | S/L | 7.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2016 KIA SEDONA VAN | 34,500 | 16,675 | 17,825 | 12,000 |
| GOLF CART | 12,413 | 12,413 | 7,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 4,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSE | 9,263 | 9,263 | ||
| CLEANING AND JANITORIAL | 1,054 | 1,054 | ||
| FIELD TRIPS AND ACTIVITIES | 1,992 | 1,992 | ||
| FOOD AND SUPPLIES | 38,730 | 38,730 | ||
| INSURANCE - HEALTH | 3,031 | 3,031 | ||
| INSURANCE - LIABILITY | 4,391 | 4,391 | ||
| INSURANCE - D&O | 907 | 907 | ||
| INSURANCE - WORKERS COMP | 1,944 | 1,944 | ||
| MAINTENANCE AND REPAIRS | 43,391 | 43,391 | ||
| MISCELLANEOUS EXPENSE | 3,845 | 3,845 | ||
| OFFICE EXPENSE | 2,096 | 2,096 | ||
| POSTAGE | 260 | 260 | ||
| PAYROLL PROCESSING FEES | 1,655 | 1,655 | ||
| RECRUITING AND HIRING | 685 | 685 | ||
| SUPPLIES | 70 | 70 | ||
| TELEPHONE | 3,510 | 3,510 | ||
| TEAM RECOGNITION | 1,563 | 1,563 | ||
| TEAM TRAINING | 1,099 | 1,099 | ||
| UTILITIES | 10,470 | 10,470 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD | 32,672 | 32,672 | |
| MEDICARE MED-WAIVER REVENUE | 157,452 | 157,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 293 | 293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 375 | 375 | ||
| PAYROLL TAXES | 22,497 | 22,497 |