| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | 5,676,142 | 5,474,836 | 5,576,356 |
| PRIVATE EQUITY PORTFOLIO | -3,078 | 0 | 0 |
| BACELINE NO DEBT REAL ESTATE | 1,524 | 1,524 | 1,524 |
| PREPAID FEDERAL TAX | 7,440 | 7,440 | 7,440 |
| JIBU LLC | 156,171 | 147,912 | 147,912 |
| ACCRUED INTEREST RECEIVABLE | 5,499 | 5,499 | 5,499 |
| Description | Amount |
|---|---|
| JIBU M-1 ITEMS | 147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 DEDUCTIONS SUBJECT TO 2% FLOOR | 773 | 773 | 773 | 0 |
| BANK CHARGES | 50 | 50 | 50 | 0 |
| ORDINARY LOSS JIBU K-1 | 42,249 | 42,249 | 42,249 | 0 |
| SEC 1256 CONT STRADDLES | 1,844 | 1,844 | 1,844 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JIBU LLC IRC 102 GIFT CONTRIBUTIONS | 14,515 | 14,515 | 14,515 |
| SCHWAB NONDIVIDEND DIST | 321 | 321 | 321 |
| Description | Amount |
|---|---|
| PEP M-1 ITEMS | 202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 8,443 | 8,443 | 8,443 | 0 |
| SCHWAB MANAGEMENT FEE | 35,430 | 35,430 | 35,430 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,278 | 3,278 | 3,278 | 0 |