| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Aizawa & Assoc CPA | 12,000 | 3,600 | 12,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LP Investment 8 | FMV | 546,404 | 321,038 |
| LP Investment 9 | FMV | 573,200 | 338,357 |
| Hedge Fund - Roof | FMV | 2,840,996 | 3,515,589 |
| Nippon Value Investors | FMV | 1,328,676 | 1,286,769 |
| Investment RE - CHHL | FMV | 2,000,000 | 1,815,761 |
| Investment RE - CRES | FMV | 1,000,000 | 1,000,000 |
| Investment RE - SCHAU | FMV | 850,000 | 850,000 |
| Investment Offshore | FMV | 21,277 | 21,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT Corporation | 368 | 44 | 368 | 0 |
| Frank D. Scharf | 3,500 | 420 | 3,500 | 0 |
| Ohashi & Horn LLP | 480 | 58 | 480 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Expense | 59 | 59 | 59 |
| Security Deposit | 15,000 | 15,000 | 15,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 1,299 | 195 | 1,299 | |
| Insurance | 3,157 | 474 | 3,157 | |
| Invesment Related Fee | 8,446 | 8,446 | 8,446 | |
| Miscellaneous Expenses | 1,427 | 214 | 1,427 | |
| Repair & Maintenance | 5,314 | 797 | 5,314 | |
| Schdule K-1: Box 13 Other Deduction | 5,121 | 5,121 | ||
| Schedule K-1: Advisory Fee | 15,381 | 15,381 | ||
| Supplies | 38 | 6 | 38 | |
| Telephone & Postage | 1,398 | 210 | 1,398 | |
| Utilities | 728 | 109 | 728 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 54,011 | -21,428 | -21,428 |
| Description | Amount |
|---|---|
| Prior Year's Adjustment | 1,200 |
| Unrealized Gain - Investment | 80,963 |
| Unrealized Gain - TD | 12,046 |
| Unrealized Gain - UBS | 315,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Joelle Seligson | 500 | 60 | 500 | 0 |
| Professional Management Fee | 8,232 | 988 | 8,232 | 0 |
| Spot USA, Inc | 5,000 | 600 | 5,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 4,332 | 1,625 | 4,332 | |
| Taxes & Licenses | 2,433 | 1,683 | 2,433 |