| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,197 | 23,197 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDOUT UPGRADES | 2016-04-11 | 5,826 | 255 | M39 | 149 | ||||
| SHEETROCK CHANGES | 2016-07-01 | 530 | 20 | M39 | 14 | ||||
| CABINET CHANGES | 2016-07-01 | 275 | 10 | M39 | 7 | ||||
| APPLIANCE PACKAGE | 2016-05-06 | 5,055 | 1,960 | M7 | 884 | ||||
| DW REPLACEMENT | 2016-05-19 | 200 | 78 | M7 | 35 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDOUT UPGRADES | 5,826 | 404 | 5,422 | |
| SHEETROCK CHANGES | 530 | 34 | 496 | |
| CABINET CHANGES | 275 | 17 | 258 | |
| APPLIANCE PACKAGE | 5,055 | 2,844 | 2,211 | |
| DW REPLACEMENT | 200 | 113 | 87 |
| Item No. | 1 |
|---|---|
| Lender's Name | TIM GOSS TREASURER |
| Lender's Title | |
| Original Amount of Loan | 120000 |
| Balance Due | 7790 |
| Date of Note | 2010-10 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,900 | 1,900 | 1,900 |
| ADVANCES TO CONTRACT/EMPLOYEE | 812 | 812 | 812 |
| LIBRARY | 249 | 249 | 249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,428 | 1,428 | ||
| CONTRACT LABOR | 6,396 | 6,396 | ||
| BANK SERVICE CHARGES | 55 | 55 | ||
| BUILDING MAINTENANCE | 926 | 926 | ||
| CATERING | 8,527 | 8,527 | ||
| FRAMING | 1,018 | 1,018 | ||
| COMPUTER SUPPORT | 333 | 333 | ||
| CREDIT CARD PROCESSING FEES | 1,688 | 1,688 | ||
| DUES AND SUBSCRIPTIONS | 2,829 | 2,829 | ||
| EXHIBITION EXPENSE | 19,598 | 19,598 | ||
| GALLERY SUPPLIES | 2,048 | 2,048 | ||
| GIFTS | 50 | 50 | ||
| FINES & PENALTIES | 54 | 54 | ||
| INSURANCE | 24,553 | 24,553 | ||
| LICENSES AND PERMITS | 100 | 100 | ||
| MISC EXPENSE | 3,183 | 3,183 | ||
| POSTAGE AND DELIVERY | 108 | 108 | ||
| PUBLIC RELATIONS | 671 | 671 | ||
| SECURITY | 390 | 390 | ||
| SHIPPING | 5,355 | 5,355 | ||
| TELEPHONE | 4,045 | 4,045 | ||
| VEHICLE EXPENSE | 231 | 231 | ||
| WEB DEVELOPMENT | 770 | 770 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GALLERY HIRE | 1,750 | 1,750 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 9,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PAYABLE | 10,915 | 9,912 |
| SALES TAX PAYABLE | -2,497 | -1,094 |
| CREDIT CARD | 7,828 | 7,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 5,362 | 5,362 | ||
| PAYROLL TAX | 6,042 | 6,042 |