| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,700 | 670 | 0 | 6,030 |
| ACCOUNTING/BOOKKEEPING | 6,288 | 3,144 | 0 | 3,144 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIREWALL FILTER | 2010-06-22 | 3,324 | 3,324 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 18 DELL COMPUTERS (KHS) | 2011-06-21 | 9,224 | 9,224 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SECURE WEB GATEWAY HARDWARE | 2011-06-24 | 5,784 | 5,784 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL SERVER PE-R710 (KHS) | 2011-07-22 | 7,458 | 7,458 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 POWER EDGE 1950 SERVERS | 2011-10-21 | 1,210 | 1,210 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2005-09-24 | 2,879 | 2,879 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SERVER-QNAP TURBO NAS | 2013-09-13 | 1,600 | 1,547 | SL | 5.000000000000 | 53 | 0 | 53 | |
| SAMSUNG LAPTOP (CARLA) | 2013-12-22 | 2,048 | 1,845 | SL | 5.000000000000 | 203 | 0 | 203 | |
| POWER EDGE SERVER (BACKUP) | 2014-05-22 | 2,070 | 1,691 | SL | 5.000000000000 | 379 | 0 | 379 | |
| SMOOTHWALL SOFTWARE | 2013-07-19 | 1,914 | 1,914 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SMOOTHWALL SOFTWARE | 2014-05-28 | 9,278 | 9,278 | SL | 3.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS IN CORPORATE STOCK | 2,226,006 | 3,431,223 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIREWALL FILTER | 3,324 | 3,324 | 0 | |
| 18 DELL COMPUTERS (KHS) | 9,224 | 9,224 | 0 | |
| SECURE WEB GATEWAY HARDWARE | 5,784 | 5,784 | 0 | |
| DELL SERVER PE-R710 (KHS) | 7,458 | 7,458 | 0 | |
| 2 POWER EDGE 1950 SERVERS | 1,210 | 1,210 | 0 | |
| OFFICE EQUIPMENT | 2,879 | 2,879 | 0 | |
| SERVER-QNAP TURBO NAS | 1,600 | 1,600 | 0 | |
| POWER EDGE SERVER (BACKUP) | 2,070 | 2,070 | 0 | |
| SMOOTHWALL SOFTWARE | 1,914 | 1,914 | 0 | |
| SMOOTHWALL SOFTWARE | 9,278 | 9,278 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNICAL TRAINING-DEVELOPMENT | 8,039 | 0 | 0 | 8,039 |
| TECHNICAL TRAINING-SUPPORT | 35,444 | 0 | 0 | 35,444 |
| CLASSROOM FACILITIES | 26,576 | 0 | 0 | 26,576 |
| JOB TRAINING/PROJECT WORK | 9,136 | 0 | 0 | 9,136 |
| FORGIVENESS OF DEBT | 1,000 | 0 | 0 | 0 |
| LOSS ON CHANGE IN COST BASIS | 186 | 0 | 0 | 0 |
| GENERAL & ADMINISTRATIVE | 22,365 | 0 | 0 | 22,365 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROJECT REVENUE | 1,600 | 1,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 22,591 | 22,591 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 28,376 | 0 | 0 | 28,376 |
| FEDERAL TAX | 4,201 | 0 | 0 | 0 |
| STATE TAX | 10 | 0 | 0 | 0 |