| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 0 | 0 | 2,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMG YACHTMAN FUND | AT COST | 148,189 | 127,179 |
| AMCAP FUND | AT COST | 114,930 | 113,212 |
| BAIRD MID CAP FUND | AT COST | 52,244 | 55,846 |
| COLUMBIA DIVIDEND INCOME FUND | AT COST | 113,828 | 119,517 |
| DELAWARE LIMITED TERM FUND | AT COST | 174,075 | 168,456 |
| EUROPACIFIC GROWTH FUND | AT COST | 61,932 | 57,720 |
| FRANKLIN TOTAL RETURN FUND | AT COST | 175,621 | 168,491 |
| GUGGENHEIM MID CAP VALUE FUND | AT COST | 65,645 | 54,790 |
| JANUS HENDERSON ST BOND | AT COST | 172,936 | 169,590 |
| JANUS FLEXIBLE BOND FUND | AT COST | 176,856 | 169,904 |
| LORD ABBETT SHORT DURATION INCOME FUND | AT COST | 177,120 | 169,987 |
| MFS VALUE FUND | AT COST | 116,311 | 116,692 |
| MFS GROWTH FUND | AT COST | 89,972 | 111,986 |
| PARNASSUS CORE EQUITY FUND | AT COST | 122,965 | 119,740 |
| PUTNAM SHORT DURATION | AT COST | 173,514 | 172,997 |
| JANUS HENDERSON GLOBAL | AT COST | 67,021 | 58,812 |
| SPDR S&P 500 ETF | AT COST | 140,065 | 170,445 |
| SPDR PORTFOLIO S&P 500 | AT COST | 157,016 | 172,819 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 3,116 | 3,116 | ||
| PAYROLL TAX | 2,252 | 2,252 | ||
| WEBSITE | 312 | 312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 18,771 | 18,771 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 3,265 | |||
| FOREIGN TAX | 122 |