| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,535 | 2,767 | 0 | 2,768 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 1,097,136 | 881,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 5,770,428 | 6,543,244 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE-JP | AT COST | 60,951 | 53,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VALUEACT CAPITAL PTRS II, LP | 978,927 | 1,133,467 | 1,753,832 |
| SEG PARTNERS OFFSHORE LTD. | 1,665,000 | 1,665,000 | 2,531,775 |
| GOLUB CAPITAL PARTNERS INTL IX | 875,000 | 875,000 | 875,000 |
| ARROWPOINT PARTNERSHIP | 488,430 | 0 | 305 |
| BRENHAM CAP. OFFSHORE FUND LTD | 1,800,000 | 1,800,000 | 1,510,083 |
| GOLUB CAPITAL PARTNERS INTL X | 1,050,000 | 1,312,500 | 1,312,500 |
| PRINCE ST INSTITUTIONAL OFFSHORE | 1,300,000 | 1,300,000 | 1,206,646 |
| RRE LEADERS FUND LP | 1,025,723 | 1,194,876 | 1,362,145 |
| BESPOKE FUND ONE LP | 926,854 | 926,739 | 926,854 |
| CASDIN PARTNERS LP | 1,609,165 | 1,757,704 | 2,519,685 |
| RENAISSANCE INSTITUTIONAL | 1,022,100 | 1,532,678 | 1,687,235 |
| VALOR VENTURE FUND II LP | 375,000 | 500,332 | 559,666 |
| RESOLUTE CAPITAL PARTNERS IV LP | 3,926 | 619,392 | 573,494 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 899,440 |
| FMV OF ASSETS CONTRIBUTED IN EXCESS OF BASIS | 165,066 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTEREST EXPENSES | 57 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM BLACK STONE GSO | 35,785 | 35,785 | 0 |
| OTHER INCOME FROM GOLUB CAPITAL IX | 88,223 | 88,223 | 0 |
| OTHER INCOME FROM GOLUB CAPITAL X | 111,602 | 111,602 | 0 |
| ARROWPOINT PARTNERSHIP | 5,812 | 5,812 | 0 |
| BESPOKE FUND ONE LP | -115 | -115 | 0 |
| CASDIN PARTNERS LP | 197,262 | 197,262 | 0 |
| RENAISSANCE INSTITUTIONAL | 30,457 | 30,457 | 0 |
| RESOLUTE CAPITAL PARTNERS IV LP | 117,733 | 117,733 | 0 |
| RRE LEADERS FUND LP | 1 | 1 | 0 |
| BLACKSTONE | 112,068 | 112,068 | 0 |
| VALOR VENTURE FUND II, L.P | -58,413 | -58,413 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 107,362 | 107,362 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,199 | 6,199 | 0 | 0 |
| FEDERAL EXCERCISE TAX PAID | 8,611 | 0 | 0 | 0 |