| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 0 | 0 | 5,500 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CONGRUENT CREDIT OPPORTUNITIES FUND III LP - 1231 | PURCHASED | 0 | 3 | |||||||
| NGP NATURAL RESOURCES XI, LP - 1231 | PURCHASED | 0 | 7,155 | |||||||
| SPRINGBOK ENERGY FEEDER FUND LLC - 1231 | PURCHASED | 0 | 385 | |||||||
| MERIT ENERGY H, LP - 1231 | PURCHASED | 0 | -660 | |||||||
| MERIT ENERGY PARTNERS I, LP - 1231 | PURCHASED | 0 | -551 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATHYRIUM OPP FUND III | 1,337,310 | 1,337,310 |
| BROKERAGE -VANGUARD | 731,632 | 731,632 |
| CONGRUENT CRDIT OPP FUND III | 584,455 | 584,455 |
| CORRUM CAPITAL AVIATION PARTNE | 764,939 | 764,939 |
| CRESTLINE SPECIALTY LENDING | 1,221,165 | 1,221,165 |
| GSO CAPITAL SOLUTIONS FUND II | 10,951 | 10,951 |
| LBA REALTY | 874,078 | 874,078 |
| MERIT ENERGY PARTNERS H | 714,438 | 714,438 |
| MERIT ENERGY PARTNERS I LP | 501,408 | 501,408 |
| NGP NATURAL RESOURCES XI LP | 248,435 | 248,435 |
| OCM OPPORTUNITIES FUND V | 11,845 | 11,845 |
| OCM OPPORTUNITIES FUND VI | 121 | 121 |
| OCM POF III | 8,133 | 8,133 |
| OHA EUROPEAN CREDIT FUND | 233,930 | 233,930 |
| OPEX CAPITAL PARTNERS FUND | 1,187,331 | 1,187,331 |
| SILVER CREEK, LP | 5,221 | 5,221 |
| SPRINGBOK ENERGY FEEDER FUND | 1,191,256 | 1,191,256 |
| TIFF MULTI-ASSET FUND | 7,352,594 | 7,352,594 |
| VIDA LONGEVITY FUND, LP | 2,042,849 | 2,042,849 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 138,459 | 108,511 | 108,511 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES FROM PASSTHROUGHS | 8,866 |
| NON DEDUCTIBLE FROM PASSTHROUGHS | 8,429 |
| BOOK/TAX DIFFERENCE - DISSALLOWED WASH | 35,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 324,159 | 324,159 | 0 | 0 |
| BANK SERVICE CHARGES | 16 | 0 | 0 | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME/LOSS FROM PASSTHROUGH | 62,363 | 62,363 | 62,363 |
| INVESTMENT INCOME FROM PARTNERSHIPS | 360,223 | 360,223 | 360,223 |
| OHA EUROPEAN FUND | 19,519 | 19,519 | 19,519 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE-GSO FEEDER | 133,408 |
| BOOK/TAX DIFFERENCE - TAX EXEMPT INC | 173 |
| BOOK/TAX DIFFERENCE - OTHER | 17,371 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED INCOME TAXES | 15,145 | 0 |
| OCM WKI HOLDINGS | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 43,221 | 0 | 0 | 0 |