| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marley Management-990T | 16,665 | 0 | 0 | 0 |
| Marley Management-Direct&SMLLCs | 325,000 | 325,000 | 325,000 | 0 |
| Marley Management-KEMFDN Exempt | 71,142 | 0 | 0 | 71,142 |
| Contractor | Explanation |
|---|---|
| Marley Management Company | Real Estate Acq&Mgt;Acctg&Tax Plng&Prep; Cash Mgt; Grant Mgt; Equity Mgt. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| KEMFRL-1231 Gain-MCC | 2016-02 | Purchase | 2018-11 | 75 | Cost | -75 | ||||
| KEMF-DCL-1231 Gain | 2009-02 | Purchase | 2018-05 | 3,149,879 | Cost | 3,149,879 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | Form 990-T AttachmentSchedule of Loss Carryforwards Taxable Year Amounts filed Amounts per closed Audit 2007 (38,805) (839,017) 2008 (263,882) (1,066,286) 2009 (1,837,371) (1,797,241) 2010 (1,096,052) (1,686,399) 2011 (1,542,722) (1,475,880) 2012 (1,117,167) (1,014,983) Total (5,895,999) (7,879,806) 2013 5,895,999 7,475,133 Balance (404,673) 2014 (463,893) (355,058)990-T Loss Carryforward through 2014 Subtotal (759,731) 2015 (402,127) (402,127)990-T Loss Carryforward through 2015 Subtotal $(1,161,858) 2016 (488,763) (490,224)990-T Loss Carryforward through 2016 Subtotal $(1,652,082) 2017 Net Loss (491,237) $(491,237) 990-T Loss Carryforward through 2017 Subtotal $(2,143,319) 2018 Net Income 2,841,585 2,143,319======================================================================Capital Loss Carryfoward used in 2018 $ 74,568Ordinary Loss Carryforward used in 2018 $ 2,068,751 | |
| General Explanation Supplemental Information for Form 990-PF | The information reported here for Form 990PF details the summary information presented Part II; Balance Sheet line 11 - Investments-Land, Buildings & Equipment and further reported on Statement 9:Category Basis Book Value Fair Market Value-------------------------- ---------- ------------ -----------------Lincoln House Improvements $ 22,231 $ 22,231 $ 0KEMFMC-MarleyCattle Land 2,062,417 2,062,417 15,544,138KEMMCL-MarleyCattle Land Retained 232,731 232,731 3,313,758KEMDOB-Dobbins Mannor Land 2,255,259 2,255,259 2,280,000 ---------- ------------ ----------------- Total $ 4,572,637 $ 4,572,637 $ 21,137,896 ========== ============ ================= | |
| General Explanation Supplemental Information for Form 990-PF | The information reported here for Form 990-PF, Page 6, Part VIII-1 is not paid directly by The Kemper & Ethel Marley Foundation. The compensation and benefit plan information is paid by Marley Management Company. The compensation is included in the information provided on Form 990-PF, Page 7, Part VIII-3 for Marley Management Company as per Part VIII. Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees, and Contractors.Officer Compensation Contrib. To Benefit Plans Expense AccountNancy E. Ball $139,883 $15,794 $0Stephen M. Corrigan $ 34,630 $ 5,195 $0Dan Corrigan $ 28,280 $ 4,242 $0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Robeco-Boston-Equity | 19,422,077 | 21,768,619 |
| Times Square-Small Cap | 20,714,333 | 22,946,176 |
| Goldman Sachs-Lg.Cap.Growth | 17,054,887 | 22,221,408 |
| Mondrian-International Value | 23,465,087 | 20,283,454 |
| William Blair-International Growth | 22,954,522 | 18,401,939 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,572,638 | 4,572,638 | 28,648,819 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDCPVH-Inv in Golf Casitas LLC | FMV | 15,044 | 15,044 |
| KEMFDC-Inv in DC Ranch LLC | FMV | 3,704,380 | 3,406,898 |
| KEMFRL-Inv in MarleyCattleCompanyLLP | FMV | 59,759 | 532,107 |
| KEMDMI-Inv in Dominion Creek LLC | FMV | 2,443,617 | 2,896,967 |
| KEMMRI-Inv in McCartney Ranch LLC | FMV | 4,918,947 | 3,945,039 |
| KEMVRI-Inv in Ventanna Ranch LLC | FMV | 4,551,342 | 6,118,097 |
| KEMNCI-Inv in NC Investments LLC | FMV | 67,405 | 38,004 |
| KEMHIL-Inv in EH HastingsFarmLLC | FMV | 1 | 1 |
| KEMHRI-Inv in Hawes & Riggs LLC | FMV | 1,183,806 | 4,203,767 |
| KEMTIL-Inv in TuscanoD&G LLC | FMV | 119,413 | 119,413 |
| KEM20I-Inv in 20th Drive Investments LLC | FMV | 1,198,209 | 1,998,273 |
| KEMALI-Inv in Alameda Investments LLC | FMV | 4,899 | 4,899 |
| KF303I-Inv in 303G Investments LLC | FMV | 3,743,192 | 4,708,363 |
| KFWPIN-Inv in WP Investments LLC | FMV | 10,024,937 | 11,842,273 |
| KEMFIL-Inv in Marley Park Deed of Trust | FMV | 1 | 1,158,665 |
| KEMFMC-Inv in Freeport Deed of Trust | FMV | 892,975 | 892,975 |
| KFSHWD-Inv in Sherwood LLC | FMV | 6,798,494 | 3,397,704 |
| KFWWIN-Inv in Westwind Investors LLC | FMV | 19,418,626 | 16,307,816 |
| KFGBIN-Inv in Gilbert & Baseline LLC | FMV | 847,177 | 768,986 |
| KF99LI-Inv in 99LB Investments LLC | FMV | 129,563 | 381,883 |
| KFBCPI-Inv in Biltmore Corp Park LLC | FMV | 4,416,904 | 4,277,780 |
| KFEHF1-Inv in EH PP Funding Invs | FMV | 5,325,767 | 5,325,767 |
| KFTSIN-Inv in Tempe Bargin Storage | FMV | 2,344,672 | 3,213,203 |
| KF99SI-Inv in 99B SelfStorage | FMV | 2,953,597 | 2,953,597 |
| KF25PI-Inv in 25P SelfStorage | FMV | 1,182,495 | 1,182,495 |
| KFGDCF-Inv in GDC Funding Inv | FMV | 609,912 | 609,912 |
| KF19SI-Inv in 19thAveHappyValleyS | FMV | 6,691 | 6,691 |
| KF19NI-Inv in 19thAveHappyValleyN | FMV | 6,691 | 6,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fennemore Craig-990T | 2,613 | 0 | 0 | 0 |
| Fennemore Craig-DIrect&SMLLCs | 46,130 | 46,130 | 46,130 | 0 |
| Fennemore Craig-KEMF Only | 7,544 | 0 | 0 | 7,544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other Assets-Furniture,Bronze,Fine Art | 149,324 | 149,324 | 149,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues, Subs, Pubs | 26,918 | 9,999 | 9,999 | 16,919 |
| Insurance-Property & Umbrella | 27,152 | 26,440 | 26,440 | 712 |
| Licenses & Permits | 12,825 | 12,825 | 12,825 | |
| Lincoln Property Expenses | 20,024 | 20,024 | 20,024 | |
| LLC Portfolio Expenses | 211,018 | 211,018 | 211,018 | |
| Misc NonDed Exp SMLLC K-1s-Div 007 | 6,397 | |||
| Office Supplies | 85 | 85 | ||
| Ranching Grazing Fee | 23,704 | 23,704 | 23,704 | |
| Rental Property Utility Expenses | 16,583 | 16,583 | 16,583 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDCPVH-OrdLoss-To 990T | -959 | ||
| KEMDOB-OthrPortfolioInc | 6,000 | 6,000 | |
| KEMFDCResSLGlfOrdLos-990T | -163,602 | ||
| KEMF-Ranch-OrdInc-To990T | -21,070 | ||
| KEMHRInvOthrPortfolioInc | -55 | -55 | |
| KEMVRInvOthrPortfolioInc | 20,000 | 20,000 | |
| KF99LBOthrPortfolioInc | 3,524 | 3,524 | |
| KF99SIOthrPortfolioInc | 7,735 | 7,735 | |
| KFEHF1OthrPortfolioInc | 44,565 | 44,565 | |
| KFSherwoodOthrPortInc | 10,866 | 10,866 | |
| KFWPINvOthrPortfolioLoss | -596 | -596 | |
| KFWWINvOthrPortfolioInc | 88 | 88 | |
| Mondrian-PortfolioInc | -15,700 | -15,700 |
| Description | Amount |
|---|---|
| Decrease in Future Grant Commitments | 3,901,649 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Callan-Consultant | 66,383 | 66,383 | 66,383 | 0 |
| JPM-Custodian Fees | 46,892 | 46,892 | 46,892 | 0 |
| MMC-PublicInvesting-NB | 82,089 | 82,089 | 82,089 | 0 |
| MMC-RE & Property Mgt. | 246,793 | 246,793 | 246,793 | 0 |
| MMC-RE Mgt;Acctg;Grant Mgt.-NB&Others | 358,701 | 0 | 0 | 358,701 |
| MMC-RE Mgt;Acctg-990T | 142 | 0 | 0 | 0 |
| Money Manager-Boston | 139,984 | 139,984 | 139,984 | 0 |
| Money Manager-Goldman Sachs | 167,665 | 167,665 | 167,665 | 0 |
| Money Manager-Mondrian | 158,785 | 158,785 | 158,785 | 0 |
| Money Manager-Time Square | 251,278 | 251,278 | 251,278 | 0 |
| RE Consulting-Everest | 15,848 | 15,848 | 15,848 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 497,721 | |||
| Foreign Taxes Withheld on Dividends | 78,109 | 78,109 | 78,109 | |
| Property Taxes-Real Estate | 375,158 | 375,158 | 375,158 | |
| UBIT Income Taxes-990T | 86,247 |