| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 46,579 | 0 | 46,579 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| INTANGIBLE ASSETS | 628,414 | 232,476 | 3.000000000000 | 92,910 | 0 | 92,910 | 325,386 | |
| VIDEO LIBRARY | 591,986 | 140,114 | 3.000000000000 | 101,116 | 0 | 101,116 | 241,230 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE, FIXTURES AND EQUIPMENT | 41,012 | 29,152 | SL | 5.000000000000 | 3,785 | 0 | 3,785 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FIXTURES AND EQUIPMENT | 41,012 | 32,937 | 8,075 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 41,630 | 0 | 41,630 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS AND VIDEO LIBRARY, NET OF ACCUMULATED AMORTIZATION | 610,466 | 653,784 | 653,784 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKTETING | 19,444 | 0 | 19,444 | 0 |
| COMPUTER SERVICES | 38,043 | 0 | 38,043 | 0 |
| OFFICE SUPPLIES AND EXPENSE | 9,492 | 0 | 9,492 | 0 |
| DUES AND SUBSCRIPTIONS | 2,815 | 0 | 2,815 | 0 |
| TELEPHONE | 3,773 | 0 | 3,773 | 0 |
| MISCELLANEOUS | 2,495 | 0 | 2,495 | 0 |
| INSURANCE | 5,430 | 0 | 5,430 | 0 |
| PAYROLL TAXES | 31,831 | 0 | 31,831 | 0 |
| AMORTIZATION | 194,026 | 0 | 194,026 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VIDEO LICENSING FEES | 785,942 | 785,942 | |
| CONSULTING FEES | 32,946 | 32,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRANSLATION EXPENSE | 2,174 | 0 | 2,174 | 0 |
| VIDEO PRODUCTION AND OTHER SUBCONTRACTORS | 24,421 | 0 | 24,421 | 0 |