| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,994 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2011-09-30 | 33,750 | 33,750 | 36.000000000000 | 0 | 0 | 33,750 | |
| WEBSITE DEVELOPMENT | 2012-01-01 | 757 | 757 | 36.000000000000 | 0 | 0 | 757 | |
| TRADEMARK | 2011-02-01 | 7,500 | 3,417 | 180.000000000000 | 500 | 500 | 500 | 3,917 |
| TRADEMARK | 2012-01-01 | 21,797 | 8,718 | 180.000000000000 | 1,453 | 1,453 | 1,453 | 10,171 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURES AND FIXTURES | 2012-06-30 | 570 | 493 | 200DB | 7.000000000000 | 51 | 0 | 77 | |
| COMPUTER EQUIPMENT | 2012-06-30 | 2,667 | 2,667 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2017-07-30 | 1,981 | 396 | 200DB | 5.000000000000 | 634 | 0 | 396 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 33,750 | 33,750 | 0 | |
| WEBSITE DEVELOPMENT | 757 | 757 | 0 | |
| TRADEMARK | 7,500 | 3,917 | 3,583 | |
| TRADEMARK | 21,797 | 10,171 | 11,626 | |
| FURNITURES AND FIXTURES | 570 | 544 | 26 | |
| COMPUTER EQUIPMENT | 2,667 | 2,667 | 0 | |
| COMPUTER EQUIPMENT | 1,981 | 1,030 | 951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 21,794 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Intangible | 17,161 | 15,209 | 15,209 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 6,047 | 0 | 0 | 0 |
| Postage | 133 | 0 | 0 | 47 |
| Bank charges | 675 | 0 | 0 | 0 |
| Supplies | 388 | 0 | 0 | 211 |
| Forex loss | 846 | 0 | 0 | 0 |
| Gifts | 52 | 0 | 0 | 18 |
| Late payment fee | 178 | 0 | 0 | 0 |
| Amortization | 1,953 | 1,953 | 1,953 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalties | 15,745 | 15,745 | 15,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer services | 1,436 | 0 | 0 | 503 |
| Consulting | 34,177 | 0 | 0 | 17,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 16,481 | 0 | 0 | 5,789 |
| Fees and licenses | 5,820 | 0 | 0 | 0 |