| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,100 | 0 | 0 | 9,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 1,516,142 | 1,481,997 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,221 | 1,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Court Costs | 1,452 | 0 | 0 | 1,452 |
| Legal Fees | 6,366 | 0 | 0 | 6,366 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Student Loans | 1,217,247 | 1,089,956 | 1,089,956 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Business Registration Fees | 55 | 55 | ||
| Credit Bureau Reporting | 883 | 883 | ||
| Credit Card Overpayment | 49 | 49 | ||
| D and O Insurance | 3,535 | 3,535 | ||
| Investment Management | 12,101 | 12,101 | ||
| IT | 228 | 228 | ||
| Loan Close-out Adjustment | -297 | -297 | ||
| Loan Excel Adjustment | -453 | -453 | ||
| Loan Write-offs | 129,544 | 129,544 | ||
| Mailbox Rental | 696 | 696 | ||
| Meals | 68 | 68 | ||
| Miscellaneous | -49 | -49 | ||
| Office Supplies | 365 | 365 | ||
| Online Payment Fees | 2,729 | 2,729 | ||
| Parking | 4 | 4 | ||
| Payroll Expenses | 215 | 215 | ||
| Payroll Processing | 100 | 100 | ||
| Postage | 255 | 255 | ||
| Repairs and Maintenance | 714 | 714 | ||
| Safety Deposit Box | 155 | 155 | ||
| Telephone & Internet | 662 | 662 | ||
| Web Hosting | 3,974 | 3,974 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 2,530 | ||
| Student Loan Interest | 16,791 |
| Description | Amount |
|---|---|
| Loan balance adjustments | 2,426 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Withholding | 2,037 | 1,505 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,443 | 3,443 |