| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,718 | 0 | 3,718 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-01-28 | 60,000 | L | 0 | 0 | ||||
| PERSONAL PROPERTY | 2000-01-28 | 7,539 | 7,539 | SL | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2000-01-28 | 3,301,964 | 2,141,779 | SL | 27.500000000000 | 60,036 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2001-05-09 | 14,550 | 8,818 | SL | 27.500000000000 | 265 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2002-07-01 | 28,489 | 16,058 | SL | 27.500000000000 | 518 | 0 | ||
| FURNISHINGS | 2002-11-01 | 6,890 | 6,890 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2003-06-30 | 20,175 | 10,639 | SL | 27.500000000000 | 367 | 0 | ||
| WATER HEATER | 2003-05-16 | 6,616 | 6,616 | SL | 7.000000000000 | 0 | 0 | ||
| ROOF IMPROVEMENTS | 2005-11-01 | 3,500 | 1,548 | SL | 27.500000000000 | 64 | 0 | ||
| WATER HEATER | 2005-08-01 | 931 | 931 | SL | 7.000000000000 | 0 | 0 | ||
| WATER HEATER | 2005-12-05 | 2,126 | 2,126 | SL | 7.000000000000 | 0 | 0 | ||
| RANGE | 2005-04-15 | 603 | 603 | SL | 7.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2005-12-01 | 1,078 | 1,078 | SL | 7.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2004-01-01 | 3,934 | 3,934 | SL | 7.000000000000 | 0 | 0 | ||
| SECURITY CAMERAS | 2006-10-02 | 5,824 | 5,824 | SL | 7.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2006-06-22 | 1,493 | 1,493 | SL | 7.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2007-02-07 | 306 | 306 | SL | 7.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2007-03-08 | 419 | 419 | SL | 7.000000000000 | 0 | 0 | ||
| RANGE | 2007-03-08 | 308 | 308 | SL | 7.000000000000 | 0 | 0 | ||
| AC COMPRESSOR | 2007-06-01 | 1,160 | 1,160 | SL | 7.000000000000 | 0 | 0 | ||
| RANGES | 2007-07-31 | 668 | 668 | SL | 7.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2007-09-28 | 419 | 419 | SL | 7.000000000000 | 0 | 0 | ||
| ROOF IMPROVEMENTS | 2008-07-24 | 3,100 | 1,063 | SL | 27.500000000000 | 56 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-12-23 | 7,630 | 2,496 | SL | 27.500000000000 | 139 | 0 | ||
| SECURITY EQUIPMENT | 2008-04-01 | 4,581 | 4,581 | SL | 7.000000000000 | 0 | 0 | ||
| SECURITY EQUIPMENT | 2008-08-05 | 637 | 637 | SL | 7.000000000000 | 0 | 0 | ||
| WATER HEATER | 2009-11-11 | 1,991 | 1,991 | SL | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-06-02 | 3,915 | 1,221 | SL | 27.500000000000 | 71 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-07-15 | 2,325 | 720 | SL | 27.500000000000 | 42 | 0 | ||
| OFFICE EQUIPMENT | 2009-11-11 | 1,819 | 1,819 | SL | 5.000000000000 | 0 | 0 | ||
| WATER HEATER | 2011-04-17 | 1,011 | 962 | SL | 7.000000000000 | 49 | 0 | ||
| WATER HEATER | 2011-12-28 | 1,350 | 1,158 | SL | 7.000000000000 | 96 | 0 | ||
| GAS FURNACE | 2012-01-27 | 1,445 | 1,048 | SL | 7.000000000000 | 103 | 0 | ||
| RETAINING WALL | 2013-08-22 | 8,590 | 3,722 | SL | 10.000000000000 | 430 | 0 | ||
| PAINTING | 2013-09-06 | 5,500 | 5,500 | SL | 3.000000000000 | 0 | 0 | ||
| ROOF | 2013-10-29 | 17,250 | 7,188 | SL | 10.000000000000 | 863 | 0 | ||
| BUILDING FIXTURES | 2013-09-01 | 39,030 | 33,826 | SL | 5.000000000000 | 3,903 | 0 | ||
| WATER HEATER | 2016-02-01 | 6,673 | 1,827 | SL | 7.000000000000 | 477 | 0 | ||
| WATER HEATER | 2016-10-21 | 7,457 | 1,243 | SL | 7.000000000000 | 533 | 0 | ||
| ROOF | 2016-11-01 | 33,220 | 1,447 | SL | 27.500000000000 | 604 | 0 | ||
| ROOF | 2017-10-25 | 167,784 | 1,017 | SL | 27.500000000000 | 3,051 | 0 | ||
| CARPET | 2018-06-28 | 4,460 | SL | 7.000000000000 | 0 | 0 | |||
| IMPROVEMENTS | 2018-06-28 | 5,623 | SL | 7.000000000000 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 3102/3106 NORTH 60TH STREET, OMAHA, NE, 68104 | 2000-01 | PURCHASED | 2018-06 | SAINT JAMES APARTMENT PARTNERS LLC | 2,650,000 | 3,794,383 | 0 | 1,219,905 | 2,364,288 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| EXEMPT PURPOSE ACTIVITIES | FORM 990-PF, PART VII-A, LINE 2 | THERE HAVE BEEN NO CHANGES IN ANY ACTIVITIES PREVIOUSLY REPORTED OR ANY CHANGES TO ANY GOVERNING DOCUMENTS, BY-LAWS, ETC. IN DECEMBER 1999, ST. JAMES MANOR, INC., A NEBRASKA TAX EXEMPT ORGANIZATION WITH AN EXEMPT PURPOSE TO PROVIDE LOW-INCOME AFFORDABLE HOUSING, SOLD ITS LOW-INCOME AFFORDABLE HOUSING UNITS TO ST. JAMES MANOR, L.P., A NEBRASKA TAXABLE PARTNERSHIP, EIN: 47-0819602, IN EXCHANGE FOR A NOTE RECEIVABLE AND A 0.01% PARTNERSHIP INTEREST IN ST. JAMES MANOR, L.P. ON DECEMBER 31, 2014, ST. JAMES MANOR, INC. RE-AQUIRED THE LOW-INCOME AFFORDABLE HOUSING UNITS BY PURCHASING THE REMAINING 99.99% INTEREST OF ST. JAMES MANOR, L.P. THE PURCHASE CREATED A TECHNICAL TERMINATION OF ST. JAMES MANOR, L.P. AND THERFORE ST. JAMES MANOR, L.P. BECAME A DISREGARDED ENTITY, SOLELY OWNED BY ST. JAMES MANOR, INC. ST. JAMES MANOR, L.P. IS NO LONGER REQUIRED TO FILE INCOME TAX RETURNS FOR YEARS BEGINNING ON OR AFTER DECEMBER 31, 2014 AND ITS ACTIVITY IS NOW REPORTED BY ST. JAMES MANOR, INC. ON FORM 990-PF.PRIOR TO THE TRANSACTION IN 1999, ST. JAMES MANOR, INC. QUALIFIED AS A 501(C)(3) ORGANIZATION AND HAD MET THE PUBLIC SUPPORT TEST UNDER 509(A)(2). ST. JAMES MANOR CONTINUED TO MEET THE PUBLIC SUPPORT TEST UNTIL FAILING TO MEET THE PUBLIC SUPPORT TEST ON THE 2010 FORM 990, SCHEDULE A, PART III. WITH THE TRANSACTION ON DECEMBER 31, 2014, ST. JAMES MANOR, INC. WOULD NOW MEET THE PUBLIC SUPPORT TEST ON FORM 990, SCHEDULE A, PART III BEGINNING WITH THE 2015 TAX YEAR, BUT BECAUSE OF FUTURE UNCERTAINTIES AND RELATED COSTS INVOLVED IN THE REINSTATEMENT OF PUBLIC CHARITY STATUS, MANAGEMENT HAS ELECTED TO CONTINUE FILING A FORM 990-PF.ST. JAMES MANOR, INC. SOLD THE AFFORDABLE HOUSING UNITS AS OF JUNE 29, 2018 AND HAS AN OUTSTANDING NOTE RECEIVABLE FROM THE PURCHASER. THE PURCHASER IS CURRENTLY IN FINANCIAL TROUBLE AND IT IS UNKNOWN AT THIS TIME WHETHER THE NOTE WILL BE PAID IN FULL OR WHETHER THE PROPERTY WILL REVERT BACK TO ST. JAMES MANOR, INC. IT IS POSSIBLE THAT ST. JAMES MANOR, INC. WILL TAKE BACK THE PROPERTY AND SEARCH FOR ANOTHER BUYER. |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,942 | 0 | 2,942 |
| Item No. | 1 |
|---|---|
| Lender's Name | CATHOLIC CHARITIES FOUNDATION |
| Lender's Title | |
| Relationship to Insider | RELATED TAX EXEMPT ORGANIZATION |
| Original Amount of Loan | 1,791,813 |
| Balance Due | 1,573,266 |
| Date of Note | 2009-02 |
| Maturity Date | 2052-10 |
| Repayment Terms | PRINCIPAL AND INTEREST OF $6,031.69 OVER 524 MONTHS |
| Interest Rate | 2.920000000000 |
| Security Provided by Borrower | REAL PROPERTY AND PERSONAL PROPERTY OWNED BY BORROWER. |
| Purpose of Loan | OPERATING CAPITAL AND IMPROVEMENTS FOR LOW-INCOME HOUSING |
| Description of Lender Consideration | CASH |
| Consideration FMV | 1791813 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESIDENT SECURITY DEPOSITS | 10,304 | 10,304 | 10,304 |
| OPERATING AND REPLACEMENT RESERVE | 260,327 | 267,773 | 267,773 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 13,428 | 0 | 13,428 | |
| MISCELLANEOUS EXPENSE | 29,325 | 0 | 29,325 | |
| ADVERTISING EXPENSE | 430 | 0 | 430 | |
| OFFICE EXPENSE | 20,138 | 0 | 20,138 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOW-INCOME AFFORDABLE HOUSING RENTAL | 254,916 | 254,916 | |
| LAUNDRY AND VENDING | 758 | 758 | |
| MISCELLAENOUS | 3,439 | 3,439 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT SECURITY DEPOSITS | 8,871 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SAINT JAMES APARTMENT PARTNERS LLC | NONE | 2,650,000 | 2,650,000 | 2018-06 | 2019-03 | PRINCIPAL AND INTEREST AT 9 MONTHS | 450.0000000000 % | REAL PROPERTY AND PERSONAL PROPERTY OWNED BY LENDER. | SALE OF APARTMENT BUILDINGS | 3102/3106 NORTH 60TH STREET, OMAHA, NE, 68104 | 2,650,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED SERVICES | 24,606 | 0 | 24,606 | |
| MANAGEMENT FEES | 9,919 | 0 | 9,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,921 | 0 | 2,921 |