| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,250 | 1,250 | 1,250 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2006 CHEVROLET DUMP TRUCK | 2006-05-12 | 25,990 | 25,990 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 1996 TEA HOUSE RENOVATIONS | 1996-10-01 | 35,271 | 19,178 | SL | 39.000000000000 | 904 | 0 | 904 | |
| 2000 FOUNTAIN RECONSTRUCTION | 2000-09-01 | 11,750 | 11,750 | 200DB | 15.000000000000 | 0 | 0 | 0 | |
| 2014 LEAF BLOWER&ROTOTILLER | 2014-06-01 | 2,517 | 1,731 | 200DB | 7.000000000000 | 225 | 0 | 360 | |
| LAND | 1996-10-01 | 22,000 | L | 0 | 0 | 0 | |||
| 2018 EQUIPMENT | 2018-08-23 | 16,549 | 200DB | 5.000000000000 | 3,310 | 0 | 1,103 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 66,854 | 66,854 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2006 CHEVROLET DUMP TRUCK | 25,990 | 25,990 | 0 | 0 |
| 1996 TEA HOUSE RENOVATIONS | 35,271 | 20,082 | 15,189 | 15,189 |
| 2000 FOUNTAIN RECONSTRUCTION | 11,750 | 11,750 | 0 | 0 |
| 2014 LEAF BLOWER&ROTOTILLER | 2,517 | 1,956 | 561 | 561 |
| LAND | 22,000 | 0 | 22,000 | 22,000 |
| 2018 EQUIPMENT | 16,549 | 3,310 | 13,239 | 13,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 8,000 | 4,000 | 4,000 | 4,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO/TRUCK MAINTENANCE | 3,147 | 0 | 0 | 3,147 |
| BUILDING MAINTENANCE | 4,956 | 0 | 0 | 4,956 |
| EQUIPMENT MAINTENANCE | 1,543 | 0 | 0 | 1,543 |
| GARDENS | 2,430 | 0 | 0 | 2,430 |
| LANDSCAPE MAINTENANCE | 23,594 | 0 | 0 | 23,594 |
| INSURANCE | 8,205 | 0 | 0 | 8,205 |
| BANK CHARGES | 10 | 10 | 0 | 0 |
| OFFICE EXPENSES | 613 | 613 | 0 | 0 |
| SUPPLIES TOOLS | 6,544 | 0 | 0 | 6,544 |
| TELEPHONE | 875 | 0 | 0 | 875 |
| UTILITIES | 4,877 | 0 | 0 | 4,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,423 | 0 | 0 | 10,423 |