| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFS INTERNATIONAL | 119,424 | 124,915 |
| ADVISORS INNER CIRCLE | 42,573 | 36,082 |
| AMERICAN BEACON SM | 35,977 | 25,425 |
| AMERICAN FUNDS EUROPACIFIC | 150,220 | 125,466 |
| BLACKROCK STRAT INC | 147,734 | 143,136 |
| COLUMBIA EMERGING MARKETS FUND | 10,260 | 13,032 |
| FEDERATED TOTAL RETURN | 583,667 | 564,295 |
| HARDING LOEVNER INST | 57,309 | 59,522 |
| JANUS HENDERSON FLEX BOND | 73,451 | 70,695 |
| JOHN HANCOCK FDS III | 66,491 | 58,795 |
| METROPOLITAN WEST TOTAL | 583,028 | 570,363 |
| NATIXIS LOOMIS SAYLES | 74,863 | 70,346 |
| NORTHERN SMALL CAP VALUE FD | 7,364 | 6,579 |
| OBERWEIS FDS INTER OPPOR | 19,854 | 16,051 |
| PIMCO INCOME INST | 140,907 | 138,863 |
| STERLING CAPITAL EQ | 61,494 | 60,392 |
| STERLING CAPITAL STRATTON | 31,010 | 26,823 |
| T ROWE PRICE MID CAP | 75,218 | 73,716 |
| TEMPLETON INTL BOND | 39,589 | 37,801 |
| TIAA CREF MUT FDS | 59,872 | 61,700 |
| TOUCHSTONE SANDS CAPITAL | 57,114 | 54,009 |
| VANGUARD 500 INDEX | 433,668 | 482,154 |
| VANGUARD DEV MKTS | 121,574 | 121,007 |
| VANGUARD EXT MKTS | 62,309 | 70,070 |
| VIRTUS KAR SM CAP | 6,190 | 10,238 |
| WCM FOCUSED INTERNATIONAL | 18,837 | 16,322 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 46 | 23 | 0 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,291 | 6,291 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 832 | 832 | 0 | 0 |
| EXCISE TAX | 7,500 | 0 | 0 | 0 |