| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS ADV | 400,000 | 400,000 |
| GOLDMAN SACHS GOVT/CORP FI | 6,213,259 | 6,150,455 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS ADV | 5,401,809 | 5,429,405 |
| GOLDMAN SACHS BRKG II | 1,418,186 | 1,329,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BENCHMARK | 0 | 0 | |
| INVESTMENT IN SIGULAR GUFF | 155,409 | 465,409 | |
| GOLDMAN SACHS ADV | 1,873,554 | 1,763,291 | |
| GOLDMAN SACHS BRKG II | 952,868 | 1,053,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL/OTHER PROFESSIONAL FEES | 70,817 | 70,817 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 5,221 | 5,221 | ||
| OTHER PORTFOLIO DEDUCTIONS | 13,124 | 13,124 | ||
| CUSTODIAN FEES | 57,519 | 57,519 | ||
| AMORTIZATION EXPENSE | 14,366 | 14,366 | ||
| INSURANCE EXPENSE | 13,592 | 13,592 | ||
| OTHER ORDINARY LOSSES | 13,745 | 13,745 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM 988 CONTRACTS | 1,986 | 1,986 | |
| OTHER PORTFOLIO INCOME | 38 | 38 | |
| Rental Income from K-1 | 70 | 70 | |
| Other Rental Income | 502,222 | 502,222 | |
| ROYALTY INCOME from K-1 | 107 | 107 | |
| Dividends from K-1s | 20,478 | 20,478 | |
| Interest from K-1s | 3,506 | 3,506 | |
| Other Income | 4,675 | 4,675 | |
| Subpart F Income | 8,147 | 8,147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 9,994,548 | 5,064,548 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| UNIVERSITY YES ACADEMY | 0 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,732 | 1,732 | ||
| PAYROLL TAXES | 10,161 | 10,161 | ||
| FEDERAL INCOME TAXES | 45,000 |