| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,600 | 3,600 | 3,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CLIFFWOOD PLACE | 2003-01-01 | 24,000 | 13,056 | M27 | 327 | ||||
| WEST PARK AVE | 2003-01-01 | 23,000 | 12,511 | M27 | 314 | ||||
| HVAC-CLIFFWOOD PL | 2016-07-01 | 4,000 | 212 | M27 | 55 | ||||
| RITE AID BUILDING | 2018-01-01 | 23,194 | M39 | 39 | 571 | ||||
| RITE AID LAND IMP | 2018-01-01 | 9,940 | M15 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CLIFFWOOD PLACE | ||||
| WEST PARK AVE | ||||
| HVAC-CLIFFWOOD PL | ||||
| RITE AID BUILDING | 23,194 | 571 | 22,623 | |
| RITE AID LAND IMP | 9,940 | 9,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,615 | 2,615 | 2,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN TRAILS END LLC | 70,518 | 71,328 | 54,363 |
| INVESTMENT IN MLK PROPERTY | 80,442 | 82,435 | 359,018 |
| FLORIDA CONDOMINIUM | 41,657 | 0 | 0 |
| YADKIN LAND | 10,523 | 10,523 | 81,955 |
| INVESTMENT IN SW MLK & 84 | 10,145 | 10,260 | 10,116 |
| Description | Amount |
|---|---|
| SALE M-1 | 5,595 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 24 | 24 | 24 | |
| LICENSES & FEES | 202 | 202 | 202 | |
| MISCELLANEOUS | 812 | 812 | 812 | |
| Rent and Royalty Expense | 3,237 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RJW |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,743 | 2,743 | 2,743 | |
| FEDERAL TAXES & PENALTIES | 5,416 |