| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,600 | 0 | 2,600 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Tenant Security Deposits | 4,864 | 4,915 | 4,915 |
| Insurance Escrow | 5,576 | 5,488 | 5,488 |
| Replacement Reserve | 45,801 | 52,512 | 52,512 |
| Intangible Assets | 0 | 41,010 | 41,010 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous Admin Expense | 995 | 0 | 995 | 0 |
| Operating and Maintenance | 16,452 | 0 | 16,452 | 0 |
| Insurance | 13,434 | 0 | 13,434 | 0 |
| Grounds Contracts | 806 | 0 | 806 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 3,503 | 2,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fee | 9,638 | 0 | 9,638 | 0 |