| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,335 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW OFFICE BUILDING | 2007-12-01 | 39,600 | 10,195 | S/L | 39.0000 | 1,015 | 1,015 | ||
| POOL IMPROVEMENTS | 2008-05-01 | 104,443 | 87,483 | 150DB | 15.0000 | 3,084 | 3,084 | ||
| FUNBRELLAS | 2008-05-01 | 10,058 | 10,058 | 200DB | 5.0000 | ||||
| FINISH OFFICE BUILDING | 2008-05-01 | 89,096 | 21,989 | S/L | 39.0000 | 2,285 | 2,285 | ||
| CHAIRS | 2008-06-01 | 5,395 | 5,395 | 200DB | 5.0000 | ||||
| CLIMB WALL | 2007-08-01 | 9,434 | 9,434 | 200DB | 7.0000 | ||||
| POOL IMPROVEMENTS | 2009-05-01 | 12,874 | 7,933 | 150DB | 15.0000 | 760 | 760 | ||
| LANE LINES | 2009-06-01 | 10,100 | 10,100 | 200DB | 5.0000 | ||||
| UMBRELLAS | 2012-04-10 | 15,570 | 15,570 | 200DB | 5.0000 | ||||
| COMPUTER | 2012-06-07 | 481 | 481 | 200DB | 5.0000 | ||||
| POOL CHARIS | 2013-05-13 | 5,817 | 5,482 | 200DB | 5.0000 | 335 | 335 | ||
| HOT TUB | 2013-05-13 | 9,386 | 8,845 | 200DB | 5.0000 | 541 | 541 | ||
| POOL IMPROVEMENTS | 2007-05-01 | 561,480 | 412,284 | 150DB | 15.0000 | 33,154 | 33,154 | ||
| CONCRETE PANELS | 2014-06-06 | 8,475 | 1,978 | S/L | 15.0000 | 565 | 565 | ||
| POOL PUMP REPAIRS | 2014-05-27 | 11,738 | 2,739 | S/L | 15.0000 | 783 | 783 | ||
| POOL PUMP REPAIRS | 2014-07-07 | 3,554 | 829 | S/L | 15.0000 | 237 | 237 | ||
| BURTNER ELECTRIC REPAIRS | 2014-10-01 | 4,855 | 1,133 | S/L | 15.0000 | 323 | 323 | ||
| POOL PUMPS | 2015-10-09 | 9,080 | 1,514 | S/L | 15.0000 | 605 | 605 | ||
| VACUUM | 2015-10-09 | 11,250 | 5,715 | 200DB | 7.0000 | 1,582 | 1,582 | ||
| GUTTER GRATES | 2017-06-10 | 2,500 | 83 | S/L | 15.0000 | 167 | 167 | ||
| CHLORINE TANK | 2017-06-22 | 3,900 | 130 | S/L | 15.0000 | 260 | 260 | ||
| HOT DOG MACHINE | 2018-01-25 | 200 | 200DB | 7.0000 | 29 | 29 | |||
| LOUNGERS | 2018-01-29 | 2,943 | 200DB | 7.0000 | 420 | 420 | |||
| WI-FI EXTENDERS | 2018-04-12 | 526 | 200DB | 7.0000 | 75 | 75 | |||
| MICROWAVE | 2018-04-18 | 85 | 200DB | 7.0000 | 12 | 12 | |||
| REFRIDGERATOR (BLACK) | 2018-05-17 | 150 | 200DB | 7.0000 | 21 | 21 | |||
| DEEP FREEZER | 2018-06-12 | 100 | 200DB | 7.0000 | 14 | 14 | |||
| LARGE RED UMBRELLA | 2018-07-02 | 300 | 200DB | 7.0000 | 43 | 43 | |||
| PRESSURE WASHER/LEAF BLOWER | 2018-07-24 | 858 | 200DB | 7.0000 | 123 | 123 | |||
| LEAK REPAIR - THURSTON POOLS | 2018-05-08 | 16,897 | 150DB | 15.0000 | 845 | 845 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS, FURNITURE & EQUIPMENT | 951,147 | 666,647 | 284,500 | 284,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMISSIONS/CONCESSIONS | ||||
| INSURANCE | 24,439 | 24,439 | ||
| CLINIC AND MEET FEES | ||||
| COST OF GOODS SOLD | 4,785 | 4,785 | ||
| BREWFEST | ||||
| SECURITY | 480 | 480 | ||
| INSURANCE | 1,040 | 1,040 | ||
| ADVERTISING | 488 | 488 | ||
| COST OF GOODS SOLD | 12,091 | 12,091 | ||
| EXPENSES | ||||
| STAFF MEALS | 313 | 313 | ||
| BANK CHARGES | 2,884 | 2,884 | ||
| OFFICE EXPENSE | 2,055 | |||
| POSTAGE & FREIGHT | 184 | 184 | ||
| DUES AND PUBLICATIONS | 141 | |||
| EQUIPMENT RENTAL | 378 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BREWFEST | 50,888 | 50,888 | |
| CLINIC AND MEET FEES | 14,842 | 14,842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE CLAIM | 2,000 | 2,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ADMISSIONS/CONCESSIONS | 206,633 | 74,429 | 132,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 869 | 300 | ||
| BREWFEST | 450 | 450 |