| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB ACCOUNT | 4,593 | 5,039 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 32,699 | 32,699 | ||
| HARDWARE | 2,316 | 2,316 | ||
| PAVILION | 1,788 | 1,788 | ||
| POLEBARN | 4,289 | 4,289 | ||
| RV SITES | 2,688 | 755 | 1,933 | |
| VIDEO CART | 152 | 152 | ||
| SEWER PLANT | 4,940 | 4,940 | ||
| TRAILER-BROWN | 8,000 | 8,000 | ||
| TRAILER-WHITE | 7,505 | 7,505 | ||
| CABINS LAB&MTL | 15,587 | 12,847 | 2,740 | |
| ENTRANCE SIGNS | 200 | 197 | 3 | |
| FILING CABINET | 165 | 165 | ||
| HONDA GENERATOR | 1,346 | 1,346 | ||
| USED SEWER PIPE | 500 | 500 | ||
| BRIDGE MATERIALS | 198 | 198 | ||
| CABINS BATHHOUSE | 1,764 | 727 | 1,037 | |
| CONFERENCE TABLE | 4,000 | 4,000 | ||
| LAND-BOBOLSKY 3A | 3,000 | 3,000 | ||
| TYPEWRITER TABLE | 74 | 74 | ||
| JEEP WRANGLER '91 | 450 | 450 | ||
| JOCKEY MOWER BLUE | 700 | 700 | ||
| LAND IMPROVEMENTS | 5,248 | 5,248 | ||
| LAND IMPROVEMENTS | 6,563 | 6,563 | ||
| MAIN HALL LAB&MAT | 28,880 | 24,719 | 4,161 | |
| PUSH MOWER 5-5 HP | 350 | 350 | ||
| CABINS - MATERIALS | 818 | 514 | 304 | |
| CARPET - BROWN TRL | 444 | 444 | ||
| MAIN HALL LAB&MAT2 | 7,040 | 5,802 | 1,238 | |
| PAVILION RESTR MTL | 2,093 | 1,129 | 964 | |
| PAVILION RESTROOMS | 3,044 | 1,642 | 1,402 | |
| PAVILION-ADDL COST | 1,236 | 1,236 | ||
| CABINS IMPROVEMENTS | 2,039 | 962 | 1,077 | |
| COVERED BRIDGE MTLS | 821 | 702 | 119 | |
| MAIN HALL MATERIALS | 371 | 238 | 133 | |
| MAIN HALL MULTIPURP | 43,725 | 34,764 | 8,961 | |
| MERCEDES BENZ PAINT | 774 | 774 | ||
| PAVILION IMP - ROOF | 1,216 | 221 | 995 | |
| PAVILION IMPROVEMTS | 79 | 46 | 33 | |
| PAVILION IMPROVEMTS | 163 | 92 | 71 | |
| POLEBARN IMP - ROOF | 805 | 144 | 661 | |
| SEWER PLANT LAB&MAT | 44,757 | 44,757 | ||
| SEWER PLANT LAB&MTL | 599 | 599 | ||
| 1994 CHEVY K1500 WTE | 1,925 | 342 | 1,583 | |
| CABINS BATHHOUSE ADD | 8,222 | 3,208 | 5,014 | |
| CROSS ARTPIECE ST GL | 4,600 | 4,600 | ||
| DESK ACCESSORY SHELF | 143 | 143 | ||
| DONATED FURNITURE TR | 1,650 | 1,650 | ||
| MAIN HALL ADD CHAPEL | 11,303 | 5,352 | 5,951 | |
| MAIN HALL ADD CHAPEL | 1,857 | 836 | 1,021 | |
| MAIN HALL AIR CONDIT | 1,234 | 1,169 | 65 | |
| MAIN HALL IMPROVEMTS | 142 | 90 | 52 | |
| MAIN HALL IMPROVEMTS | 110 | 66 | 44 | |
| MATSUSHITA DIG PIANO | 1,200 | 1,199 | 1 | |
| MERCEDES BENZ DONATE | 4,005 | 4,005 | ||
| POWER DRILL ANGLE GR | 339 | 339 | ||
| TRAILER-BRN IMP DECK | 400 | 314 | 86 | |
| TRAILER-BROWN IMPROV | 1,135 | 1,135 | ||
| TRAILER-BROWN IMPROV | 224 | 224 | ||
| TRAILER-BROWN IMPROV | 102 | 102 | ||
| TRAILER-BROWN SOFTEN | 352 | 352 | ||
| TRAILER-WHITE IMPROV | 224 | 224 | ||
| WELL -INCL IN MAIN H | 1,313 | 1,313 | ||
| MAIN HALL LB MT DOORS WINDOWS | 1,530 | 210 | 1,320 | |
| EPSON 1761W VIDEO PROJECTOR | 742 | 666 | 76 | |
| TRAILER-BROWN FURNAC | 1,265 | 619 | 646 | |
| MERCEDES BENZ TRANSMISSION | 2,403 | 1,683 | 720 |
| Item No. | 1 |
|---|---|
| Lender's Name | RICHARD AND AMY LEWIS |
| Lender's Title | DIRECTORS - LOANS PAYABLE |
| Original Amount of Loan | 72950 |
| Balance Due | 51422 |
| Date of Note | 1995-10 |
| Maturity Date | 2023-09 |
| Repayment Terms | DUE FIVE YEARS FROM LAST ADVANCE ON 9/28/2019 |
| Interest Rate | |
| Security Provided by Borrower | NEW HORIZONS EQUIPMENT |
| Purpose of Loan | FUND CASH FLOW SHORTAGE FOR NEEDED EXPANSION |
| Description of Lender Consideration | |
| Consideration FMV | 51422 |
| Item No. | 2 |
|---|---|
| Lender's Name | RICHARD AND AMY LEWIS |
| Lender's Title | DIRECTORS - MORTGAGE PAYABLE |
| Original Amount of Loan | 82150 |
| Balance Due | 68386 |
| Date of Note | 1993-12 |
| Maturity Date | 2013-02 |
| Repayment Terms | ANNUAL PAYMENTS OF 4108 |
| Interest Rate | |
| Security Provided by Borrower | NEW HORIZONS LAND AND BUILDINGS |
| Purpose of Loan | FACILITY IMPROVEMENTS |
| Description of Lender Consideration | |
| Consideration FMV | 68386 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FMV OF ASSETS - PROGRAM DOES NOT ALLOW ENTRY ON LINE 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEWSLETTERS AND ADMINISTRATION | 1,244 | 1,244 | ||
| INSURANCE | 2,781 | 2,781 | ||
| MAINTENANCE AND SUPPLIES | 5,997 | 5,997 | ||
| CASUAL LABOR | 1,218 | 1,218 | ||
| FEES, OTHER | 6,598 | 6,598 | ||
| UTILITIES | 3,607 | 3,607 | ||
| FUNDRAISER EXPENSES | 90 | 90 | ||
| REIMBURSEMENTS | -278 | -278 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USER FEES | 6,837 | 6,837 | |
| MISC SALES - CORN, RECYCLING, REIMBURSAL | 822 | 822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 720 | 720 | ||
| PROPERTY TAXES | 540 | 540 | ||
| IRS TAXES | 103 | 103 | ||
| STATE OF PA TAXES | 15 | 15 |