| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANTE & MORAN | 21,000 | 10,500 | 10,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOYOTA MOTOR CREDIT CORP 4.5% 06/17/2020 | 36,189 | 35,701 |
| INTEL CORP 3.3% 10/01/2021 | 36,982 | 36,381 |
| PHILIP MORRIS INTL INC 4.5% 03/26/2020 | 37,001 | 36,612 |
| CISCO SYSTEMS INC 2.45% 06/15/2020 | 37,200 | 36,803 |
| OCCIDENTAL PETROLEUM CORP 4.1% 02/01/2021 | 37,244 | 36,622 |
| EQUINOR ASA 2.750% 11/10/2021 | 37,403 | 36,701 |
| CATERPILLAR FINL SERVICE 1.85% 09/04/2020 | 37,739 | 37,260 |
| COMCAST CORP 3.125% 07/15/2022 | 37,819 | 36,902 |
| HOME DEPOT INC 1.8% 06/05/2020 | 37,832 | 37,456 |
| THE WALT DISNEY COMPANY 2.15% 09/17/2020 | 38,004 | 37,545 |
| AMERICAN HONDA FINANCE CORP 1.7% 09/09/2021 | 38,084 | 37,493 |
| BP CAPITAL MARKETS PLC 4.5% 10/01/2020 | 42,573 | 41,978 |
| ECOLAB INC 3.250% 01/14/2023 | 42,636 | 42,834 |
| CAPITAL ONE FINANCIAL CO 2.4% 10/30/2020 | 42,795 | 42,098 |
| ALTRIA GROUP INC 4.750% 05/05/2021 | 42,951 | 41,904 |
| ERP OPERATING LP 3.000% 04/15/2023 | 42,985 | 43,279 |
| JOHN DEERE CAPITAL CORP 2.700% 01/06/2023 | 43,094 | 42,911 |
| LOWES COS INC 3.875% 09/15/2023 | 43,191 | 42,311 |
| ORACLE CORP 1.9% 09/15/2021 | 43,224 | 42,689 |
| SOUTHERN CALIFORNIA EDISON CO 3.500% 10/01/2023 | 43,227 | 42,869 |
| STARBUCKS CORP 2.1% 02/04/2021 | 43,265 | 42,628 |
| KEYCORP 2.9% 09/15/2020 | 43,310 | 42,675 |
| WASTE MANAGEMENT INC 2.400% 05/15/2023 | 43,342 | 43,160 |
| AFLAC INC 3.625% 06/15/2023 | 43,412 | 43,143 |
| BERKSHIRE HATHAWAY INC 2.750% 03/15/2023 | 43,470 | 43,194 |
| SIMON PROPERTY GROUP LP 2.750% 06/01/2023 | 43,587 | 43,607 |
| UNITED PARCEL SERVICE 2.45% 10/01/2022 | 43,884 | 43,078 |
| CHUBB INA HOLDINGS INC 2.875% 11/03/2022 | 44,307 | 43,627 |
| ALPHABET INC 3.625% 05/19/2021 | 50,659 | 51,005 |
| TARGET CORP 3.500% 07/01/2024 | 51,090 | 51,340 |
| SANOFI 3.375% 06/19/2023 | 51,129 | 51,324 |
| EXXON MOBIL CORP 3.176% 03/15/2024 | 51,174 | 52,071 |
| COCA-COLA CO/THE 3.300% 09/1/2021 | 51,192 | 51,649 |
| RAYTHEON CO 2.500% 12/15/2022 | 51,226 | 51,649 |
| CHARLES SCHWAB CORP/THE 2.650% 01/25/2023 | 51,230 | 51,737 |
| GOLDMAN SACHS GROUP CO/THE 3.000% 04/26/2022 | 51,291 | 51,327 |
| CITIGROUP INC 4.000% 08/05/2024 | 51,343 | 51,374 |
| NOVARTIS CAPITAL CORP 3.400% 05/06/2024 | 51,500 | 52,296 |
| PEPSICO INC 3.600% 03/01/2024 | 51,524 | 51,770 |
| AMAZON.COM INC 2.800% 08/22/2024 | 51,536 | 52,486 |
| PROCTER & GAMBLE CO/THE 2.300% 02/06/2022 | 51,592 | 52,176 |
| AMERICAN EXPRESS CO 2.100% 09/12/2022 | 51,615 | 52,120 |
| UNITEDHEALTH GROUP INC 2.125% 03/15/2021 | 51,636 | 51,893 |
| APPLE INCE 2.100% 09/12/2022 | 51,636 | 52,178 |
| COVIDIEN INTERNATIONAL FINANCE SA 3.200% 06/15/2022 | 51,645 | 51,854 |
| MICRSOFT CORP 2.000% 08/08/2023 | 51,706 | 52,880 |
| BOEING CO/THE 2.200% 10/30/2022 | 51,732 | 52,088 |
| 3M CO 3.250% 02/14/2024 | 51,811 | 52,318 |
| WALMART INC 1.900% 12/15/2020 | 51,811 | 52,168 |
| AMERIPRISE FINANCIAL INC 3.700% 10/15/2024 | 51,823 | 51,978 |
| PFIZER INC 3.000% 09/15/2021 | 51,831 | 52,310 |
| PRUDENTIAL FINANCIAL INC 3.500% 05/15/2024 | 51,859 | 52,285 |
| GENERAL DYNAMICS CORP 2.875% 05/11/2020 | 51,883 | 52,036 |
| METLIFE INC 3.600% 04/10/2024 | 52,060 | 52,358 |
| PEPSICO INC 2.25% 05/02/2022-2022 | 99,464 | 97,414 |
| ILLINOIS TOOL WORKS INC 3.500% 03/01/2024 | 101,863 | 101,533 |
| COCA-COLA CO/THE 2.875% 10/27/2025 | 148,917 | 144,411 |
| BERKSHIRE HATHAWAY INC 3.000% 02/11/2023 | 151,513 | 148,632 |
| ELI LILLY & CO 2.750% 06/1/2025 | 194,356 | 192,644 |
| CHEVRON CORPORATION 3.326% 11/17/2025-2025 | 206,075 | 198,424 |
| PHILIP MORRIS INTL INC 2.5% 08/22/2022 | 246,945 | 240,908 |
| HONEYWELL 1.85% 11/01/2021-2021 | 247,140 | 241,608 |
| BB&T CORP SR MEDIUM TERM NTS 2.05% 05/10/2021-2021 | 248,230 | 243,433 |
| APPLE INC 1.55% 02/07/2020 | 248,955 | 246,973 |
| MERCK & CO INC NEW 2.35% 02/10/2022 | 248,985 | 245,153 |
| DUKE ENERGY PROGRESS LCC 3.000% 09/15/2021 | 249,808 | 250,358 |
| QUALCOMM INC 2.9% 05/20/2024-2024 | 250,000 | 238,050 |
| WELLS FARGO & CO 2.1% 07/26/2021 | 250,185 | 242,195 |
| BANK NEW YORK MELLON CORP MEDIUM 2.661% 05/16/2023-2022 | 250,332 | 243,028 |
| HOME DEPOT INC 2.625% 06/01/2022-2022 | 251,303 | 247,378 |
| DISNEY WALT CO NEW MEDIUM TERM 2.15% 09/17/2020 | 253,116 | 247,008 |
| COSTCO WHOLSALE 2.25% 2/15/2022 | 254,080 | 244,350 |
| DEERE JOHN CAP CORP 2.8% 03/06/2023 | 254,152 | 244,430 |
| BOEING CO 2.85% 10/30/2024-2024 | 254,209 | 244,005 |
| INTERCONTINENTAL EXCHANCE INC 4.000% 10/15/2023 | 255,024 | 255,655 |
| VISA INC 3.15% 12/14/2025-2025 | 255,833 | 245,673 |
| BLACKROCK INC 5% 12/10/2019 | 256,166 | 254,483 |
| GENERAL ELECTRIC CAP CORP 3.1% 01/09/2023 | 256,885 | 233,278 |
| HERSHEY CO NT 4.125% 12/01/2020 | 257,787 | 255,278 |
| FLORIDA 3.1% 08/15/2021 | 258,516 | 249,645 |
| CISCO SYS INC 3.625% 03/04/2024 | 262,753 | 254,970 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LAMB WESTON HOLDINGS, INC. | 11,035 | 27,144 |
| FIRST AMERN FINL CORP | 16,609 | 17,276 |
| INTERNATIONAL GAME TECHNOLOGY (IGT) | 17,828 | 13,986 |
| INTEL CORP | 18,380 | 41,064 |
| AMAZON COM INC | 20,406 | 79,604 |
| NORTHROP GRUMMAN CORP | 22,430 | 46,531 |
| PAYPAL HLDGS INC | 23,363 | 57,265 |
| PBF ENERGY INC | 25,594 | 39,204 |
| ABBVIE INC | 25,967 | 35,124 |
| T-MOBILE US INC | 27,093 | 42,491 |
| LOCKHEED MARTIN CORP | 27,986 | 45,560 |
| TAPESTRY INC | 29,835 | 29,093 |
| ABBOTT LABS | 30,900 | 54,537 |
| JOHNSON & JOHNSON | 32,743 | 69,816 |
| LEGG MASON INC | 33,054 | 25,791 |
| ALPHABET INC CL C | 33,624 | 63,172 |
| SCORPIO TANKERS INC | 34,105 | 10,183 |
| ADOBE SYS INC | 34,763 | 84,388 |
| GILEAD SCIENCES INC | 34,824 | 30,149 |
| CORNING INCORPORATED | 35,137 | 47,822 |
| ONEOK INC | 35,293 | 35,877 |
| LAS VEGAS SANDS CORP | 35,856 | 29,460 |
| EXTENDED STAY AMER INC | 36,144 | 32,752 |
| DOWDUPONT INC | 36,563 | 39,896 |
| PFIZER INC | 36,632 | 47,098 |
| EMERSON ELECTRIC ELEC CO | 36,640 | 37,105 |
| CITIGROUP INC | 36,692 | 44,459 |
| RAYTHEON COMPANY | 36,700 | 58,120 |
| BOOKING HOLDINGS INC (BKNG) | 36,780 | 36,171 |
| JPMORGAN CHASE & CO | 37,294 | 63,843 |
| AMERICAN TOWER REIT | 37,537 | 56,316 |
| STARWOOD PPTY TR INC | 38,322 | 33,113 |
| LILLY ELI & CO | 38,329 | 64,803 |
| NUCOR CORP | 38,721 | 34,609 |
| AMGEN INC | 39,380 | 89,159 |
| BERKSHIRE HATHAWAY CL B | 39,393 | 69,625 |
| SUNTRUST BKS (STI) | 39,856 | 30,314 |
| MERCK & CO INC NEW | 42,190 | 84,586 |
| PRINCIPAL FINL GROUP | 42,850 | 40,106 |
| INTERPUBLIC GROUP COS INC | 43,433 | 38,949 |
| MORGAN STANLEY (MS) | 43,495 | 39,254 |
| STARBUCKS CORP | 43,516 | 50,168 |
| HOME DEPOT INC | 44,124 | 71,305 |
| OLIN CORP COM PAR $1 | 45,163 | 41,849 |
| GOLDMAN SACHS GROUP INC | 45,467 | 45,271 |
| BECTON DICKINSON & CO | 46,728 | 66,244 |
| SEMPRA ENERGY | 46,952 | 44,682 |
| CYRUSONE INC | 48,899 | 44,684 |
| PACWEST BANCORP | 48,956 | 34,678 |
| HONEYWELL INTERNATIONAL INC | 49,317 | 59,850 |
| APPLE INC | 50,131 | 68,617 |
| CONOCOPHILLIPS | 50,820 | 75,818 |
| VERIZON COMMUNICATIONS | 50,908 | 62,685 |
| THERMO FISHER SCIENTIFIC INC | 51,925 | 81,460 |
| CONSTELLATION BRANDS INC CL A | 54,324 | 59,986 |
| PROLOGIS INC | 55,381 | 55,608 |
| INTERCONTINENTALEXCHANGE GROUP 1 | 55,847 | 68,324 |
| SCHLUMBERGER LTD | 57,241 | 25,905 |
| ZOETIS INC | 58,369 | 96,660 |
| BLACKROCK INC | 58,489 | 64,030 |
| NIKE INC CL B | 58,704 | 92,453 |
| CVS/CAREMARK CORP | 59,600 | 52,416 |
| MICROSOFT CORP | 59,603 | 115,790 |
| PEPSICO INC | 59,613 | 81,092 |
| NEXTERA ENERGY INC | 62,256 | 90,560 |
| NIELSEN HOLDINGS PLC | 62,592 | 45,937 |
| CHEVRON CORPORATION | 62,645 | 68,320 |
| SYSCO | 68,319 | 82,022 |
| BANK NEW YORK MELLON CORP | 70,979 | 70,087 |
| INTERNATIONAL PAPER CO | 73,695 | 64,374 |
| KEYCORP | 73,954 | 58,706 |
| CISCO SYS INC | 74,007 | 115,518 |
| WILLIAMS CO COS INC | 75,466 | 57,440 |
| TE CONNECTIVITY LTD | 78,602 | 73,285 |
| AUTOMATIC DATA PROCESSING INC (ADP) | 80,120 | 73,034 |
| ESTEE LAUDER CO INC CL A (EL) | 81,979 | 73,507 |
| ROPER TECHNOLOGIES (ROP) | 82,497 | 78,890 |
| UNITED TECHNOLOGIES CORP | 85,047 | 79,434 |
| CANADIAN NATL RAILWAY CO (CNI) | 87,028 | 75,148 |
| LABORATORY CP AMER HLDGS NEW (LH) | 89,028 | 65,834 |
| WALT DISNEY CO | 91,549 | 100,878 |
| TJX COS INC NEW (TJX) | 216,202 | 181,242 |
| HORMEL FOODS CORPORATION (HRL) | 217,911 | 206,315 |
| ACCENTURE PLC IRELAND CL A (CAN) | 230,170 | 200,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONS STAPLES SEL SECT SPDR FD (XLP) | AT COST | 129,259 | 121,872 |
| SPDR S&P GLB NAT RESOURCES (GNR) | AT COST | 198,898 | 206,200 |
| POWERSHARES DB COMM TRK INC (DBC) | AT COST | 216,579 | 211,554 |
| MSIF GROWTH I (MSEQX) | AT COST | 220,000 | 225,565 |
| BLACKROCK TECHNOLOGY OPP INST (BG SIX) | AT COST | 220,000 | 224,093 |
| VANGUARD DIVIDEND APPRECIATION (VIG) | AT COST | 230,121 | 360,554 |
| VIRTUS KAR SMALL-CAP GROWTH (PXSGX) | AT COST | 266,464 | 227,897 |
| PROSHARES TR S&P 500 DV ARIST (NOBL) | AT COST | 285,004 | 348,953 |
| ISHARES SP SMALLCAP 600 INDEX (IJR) | AT COST | 356,631 | 522,603 |
| SPDR NYSE TECHNOLOGY ETF (XNTK) | AT COST | 358,530 | 500,945 |
| ISHARES EDGE MSCI MIN VOL EMER (EEMV) | AT COST | 389,223 | 370,083 |
| VOYA GLOBAL REAL ESTATE I (IGLIX) | AT COST | 411,487 | 342,919 |
| SALIENT MLP& ENERGY INFORST 1 (SMLPX) | AT COST | 417,076 | 364,285 |
| ISHARES SP SMALLCAP 600 INDEX (IJR) | AT COST | 465,982 | 1,065,864 |
| ISHARES US REAL ESTATE ETF (IYR) | AT COST | 522,432 | 673,636 |
| OAKMARK INTERNATIONAL INVESTOR (OAKIX) | AT COST | 528,936 | 377,383 |
| ISHARES EDGE MSCI MIN VOL EAFE (EFAV) | AT COST | 544,779 | 499,883 |
| ISHARES CORE MSCI EAFE ETF (IEFA) | AT COST | 556,500 | 589,600 |
| ISHARES S&P 500 GRWTH ETF (IVW) | AT COST | 699,111 | 600,872 |
| VANGUARD FTSE EMERGING MKTS (VWO) | AT COST | 885,472 | 948,766 |
| VANGUARD INTL EQUITY INDEX FD (VEU) | AT COST | 1,089,920 | 1,097,384 |
| GUGGENHEIM S&P 500 EQU WEIGHT (RSP) | AT COST | 1,152,504 | 1,815,752 |
| ISHARES S&P 500 GRWTH ETF (IVW) | AT COST | 1,777,265 | 4,412,371 |
| VANGUARD FTSE DEVELOPED MKTS E (VEA) | AT COST | 2,257,428 | 2,340,565 |
| ISHARES S&P 500 VAL ETF (IVE) | AT COST | 2,583,666 | 4,479,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 1,875 | 937 | 938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOCIATION DUES | 750 | 0 | 750 | |
| INSURANCE | 2,217 | 1,108 | 1,109 | |
| OFFICE EXPENSE | 1,738 | 869 | 869 | |
| INVESTMENT EXPENSES FROM K-1S | 3,776 | 3,776 | 0 | |
| GRANT SOFTWARE | 10,500 | 0 | 10,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 205,562 | 205,562 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 295 | 295 | 0 | |
| EXCISE TAX | 65,000 | 0 | 0 |