| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,637 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - CORPORATE BONDS | 421,867 | 421,436 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - EQUITIES | 1,585,355 | 1,478,259 |
| MERRILL LYNCH - MUTUAL FUNDS | 1,248,692 | 1,166,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BLACK HAWK ROYALTY III LP | AT COST | 1,000,000 | 1,000,000 |
| INVESTMENT IN CASPER MOUNTAIN ROYALTY LP | AT COST | 994,000 | 994,000 |
| INVESTMENT IN LA BARGE ROYALTY PARTNERSHIP | AT COST | 100,000 | 100,000 |
| INVESTMENT IN EXARO / JONAH ROYALTIES | AT COST | 440,231 | 440,231 |
| INVESTMENT IN MOUNTAIN STATES LAMB CO | AT COST | 477,267 | 477,267 |
| INVESTMENT IN MINERALS POWELL PARK | AT COST | 23,300 | 23,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 32,714 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES ON INVESTMENTS | 174,005 |
| FEDERAL TAX PAID | 14,516 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 25 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACK HAWK ROYALTY III LP | 43,047 | 43,047 | 43,047 |
| CASPER MOUNTAIN ROYALTY LP | 41,483 | 41,483 | 41,483 |
| LA BARGE ROYALTY PARTNERSHIP | 9,803 | 9,803 | 9,803 |
| EXARO ENERGY III LLC | 6,758 | 6,758 | 6,758 |
| HIGH PLAINS POWER | 1,460 | 1,460 | 1,460 |
| JAYNE MORTON LIVING TRUST | 4,160 | 4,160 | 4,160 |
| JONAH ENERGY | 39,119 | 39,119 | 39,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 27,128 | 27,128 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 165 | 165 | 0 | |
| BLACK HAWK ROYALTY III LP - PRODUCTION & STATE TAXES | 7,857 | 7,857 | 0 | |
| CASPER MOUNTAIN ROYALTY LP - PRODUCTION & STATE TAXES | 6,895 | 6,895 | 0 | |
| LA BARGE ROYALTY PARTNERSHIP | 1,570 | 1,570 | 0 | |
| EXARO ENERGY III LLC | 1,835 | 1,835 | 0 | |
| JONAH ENERGY | 7,886 | 7,886 | 0 | |
| JAYNE MORTON LIVING TRUST | 572 | 572 | 0 | |
| FOREIGN TAXES WITHHELD | 2,193 | 2,193 | 0 |