| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,700 | 0 | 0 | 7,700 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2013-03-01 | 2,660 | 1,034 | 200DB | 7.000000000000 | 59 | 0 | 380 | |
| LEASHOLD IMPROVEMENT | 2014-03-11 | 2,749 | 266 | SL | 39.000000000000 | 68 | 0 | 68 | |
| EQUIPMENT -AUDIO TOUR SYSTEM | 2012-10-17 | 17,896 | 17,896 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 2012-11-21 | 1,770 | 1,770 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LEASHOLD IMPROVEMENT - 2012 | 2012-10-17 | 444,360 | 66,939 | SL | 39.000000000000 | 10,919 | 0 | 10,919 | |
| CONSULTING FEES - 2012 | 2012-10-17 | 35,111 | 5,288 | SL | 39.000000000000 | 863 | 0 | 863 | |
| LEASHOLD IMPROVEMENT - 2013 | 2013-07-17 | 1,874 | 246 | SL | 39.000000000000 | 46 | 0 | 46 | |
| EQUIPMENT - OFFICE | 2012-10-17 | 10,220 | 8,974 | 200DB | 7.000000000000 | 416 | 0 | 1,246 | |
| EQUIPMENT - ALARM SYSTEM | 2012-10-17 | 1,638 | 1,438 | 200DB | 7.000000000000 | 67 | 0 | 200 | |
| LEASHOLD IMPROVEMENT -2013 | 2013-03-15 | 1,836 | 257 | SL | 39.000000000000 | 45 | 0 | 45 | |
| LEASHOLD IMPROVEMENT - 2013 | 2013-01-15 | 4,848 | 698 | SL | 39.000000000000 | 119 | 0 | 119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,525 | 0 | 0 | 2,525 |
| Description | Amount |
|---|---|
| LOSS ON DISPOSAL OF ASSETS | 406,216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,421 | 0 | 0 | 5,421 |
| INTEREST | 60 | 0 | 0 | 0 |
| FILING FEES | 70 | 0 | 0 | 70 |
| PAYROLL EXPENSE | 927 | 0 | 0 | 927 |
| POSTAGE/SHIPPING | 486 | 0 | 0 | 486 |
| SECURITY FEES | 552 | 0 | 0 | 552 |
| PENALTIES | 72 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 8,000 | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT FEES | 15,795 | 0 | 0 | 15,795 |
| BANK FEES | 47 | 47 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,592 | 0 | 0 | 5,592 |
| EXCISE TAX BASED ON INVESTMENT INCOME | 2,057 | 0 | 0 | 0 |