| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,500 | 5,500 | 0 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLUB CAPITAL PARTNERS INTERNATIONAL 11 | 97,331 | 105,819 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 9 | 354,914 | 444,784 |
| LAKE SHORE III CORPORATION | 15,942 | 17,133 |
| HPS MEZZ INVESTORS III | 670,176 | 701,880 |
| ERGOS OFFSHORE FUND | 15,000 | 0 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 2 | 213,719 | 222,470 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12 | 73,200 | 76,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AXIOM INTERNATIONAL SMALL-CAP EQUITY FUND | FMV | 1,141,281 | 1,095,975 |
| FLASH MEMORY INNOVATIONS LLC | FMV | 100,000 | 112,000 |
| LITIGATION FINANCE LLC | FMV | 100,000 | 112,000 |
| PATENT CAPITAL LLC | FMV | 132,766 | 153,427 |
| PET CARE INNOVATIONS LLC | FMV | 200,000 | 200,000 |
| PETRUS LAND INVESTORS I, LP | FMV | 183,593 | 270,000 |
| PETRUS LAND INVESTORS II, LP | FMV | 106,362 | 170,000 |
| ROUNDTABLE HEALTHCARE CAPITAL PARTNERS II | FMV | 553,868 | 507,627 |
| ROUNDTABLE HEALTHCARE CAPITAL PARTNERS III | FMV | 592,681 | 584,282 |
| DEERPATH CAP ADVANTAGE IV | FMV | 546,702 | 543,349 |
| OAK HARBOR CAPITAL OPPORTUNITIES FUND V | FMV | 469,813 | 521,567 |
| AT RESEARCHED MANAGED FUTURES LP | FMV | 0 | 16,135 |
| MORGAN LENDER, LLC | FMV | 521,333 | 500,000 |
| VALOR EQUITY PARTNERS II, LP | FMV | 2,218,613 | 1,732,134 |
| VEGAS LAND INVESTORS, LLC | FMV | 512,259 | 512,259 |
| INTEGRATED FUNDING, LLC | FMV | 180,000 | 180,000 |
| PORTFOLIO TRADE SECRETS, LLC | FMV | 140,000 | 140,000 |
| CRESCENT COVE CAPITAL II, LP | FMV | 296,930 | 278,592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 30 | 30 | 0 | |
| PORTFOLIO DEDUCTIONS (FROM K-1) | 25,900 | 25,900 | 0 | |
| FOREIGN TAX PAID (FROM K-1) | 1,639 | 1,639 | 0 | |
| MISCELLANEOUS | 12,615 | 12,615 | 0 | |
| INVESTMENT MANAGEMENT FEES | 5,194 | 5,194 | 0 | |
| EXCESS BUSINESS INTEREST EXPENSE (FROM K-1) | 492 | 492 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY BUSINESS INCOME (FROM K-1) | 149,707 | 149,707 | 149,707 |
| FEDERAL TAX REFUND | 8,581 | 0 | 8,581 |
| ROYALTIES (FROM K-1'S) | -12,073 | -12,073 | -12,073 |
| RENTAL REAL ESTATE INCOME (FROM K-1'S) | 2,072 | 2,072 | 2,072 |
| SEC. 1231 GAIN (FROM K-1'S) | 111 | 111 | 111 |
| OTHER INCOME (FROM K-1'S) | 15,391 | 15,391 | 15,391 |
| ORDINARY GAIN RECAPTURE | 12,610 | 12,610 | 12,610 |
| Name | Address |
|---|---|
| HERSCH KLAFF |
35 EAST WACKER DRIVE SUITE 2900 CHICAGO,IL60601 |
| DANIEL KLAFF |
35 EAST WACKER DRIVE SUITE 2900 CHICAGO,IL60601 |
| MARISSA KLAFF |
35 EAST WACKER DRIVE SUITE 2900 CHICAGO,IL60601 |
| ZARA KLAFF |
35 EAST WACKER DRIVE SUITE 2900 CHICAGO,IL60601 |