| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,250 | 0 | 0 | 6,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PAVING | 2009-06-18 | 2,400 | 1,480 | 150DB | 5.90 % | 142 | |||
| RET. WALL, GAZEBO | 1985-08-01 | 3,711 | 2,815 | SL | 35.0000 | 106 | |||
| BUILDING RENOV-HUD | 1998-12-01 | 109,892 | 53,651 | SL | 39.0000 | 2,818 | |||
| BUILDING RENOV-TIF | 1998-12-01 | 64,251 | 31,362 | SL | 39.0000 | 1,647 | |||
| BLDG. RENOV-HOME GRANT | 1998-12-01 | 134,482 | 65,635 | SL | 39.0000 | 3,448 | |||
| BLDG. RENOV-CDBG | 1998-12-01 | 17,342 | 8,469 | SL | 39.0000 | 445 | |||
| FLOORING | 2008-08-20 | 1,500 | 356 | SL | 39.0000 | 38 | |||
| BEDS | 2011-01-20 | 2,022 | 1,999 | SL | 7.0000 | 23 | |||
| FURNITURE | 2011-01-21 | 3,159 | 3,120 | SL | 7.0000 | 39 | |||
| MATTRESSES | 2011-07-14 | 2,347 | 2,178 | SL | 7.0000 | 169 | |||
| BEDS | 2011-08-10 | 1,000 | 918 | SL | 7.0000 | 82 | |||
| NIGHTSTAND AND DRESSER | 2011-10-25 | 318 | 278 | SL | 7.0000 | 40 | |||
| 5-DRAWER CHEST | 2011-11-07 | 219 | 191 | SL | 7.0000 | 28 | |||
| ROCKER CHAIR | 2011-12-16 | 359 | 306 | SL | 7.0000 | 53 | |||
| ROCKER CHAIR | 2011-12-16 | 360 | 306 | SL | 7.0000 | 54 | |||
| ROCKER CHAIR | 2011-12-16 | 400 | 342 | SL | 7.0000 | 58 | |||
| DRESSER | 2011-12-16 | 450 | 384 | SL | 7.0000 | 66 | |||
| WHITE CHEST | 2011-12-16 | 400 | 342 | SL | 7.0000 | 58 | |||
| WHITE CHEST | 2011-12-16 | 400 | 342 | SL | 7.0000 | 58 | |||
| DRESSER W/MIRROR | 2011-12-16 | 360 | 306 | SL | 7.0000 | 54 | |||
| 5-DRAWER CHEST | 2011-12-16 | 160 | 138 | SL | 7.0000 | 22 | |||
| BED | 2011-12-16 | 419 | 360 | SL | 7.0000 | 59 | |||
| WINDOWS | 2012-01-31 | 11,620 | 1,763 | SL | 39.0000 | 298 | |||
| BED FRAMES & 4 DRESSERS | 2012-05-18 | 1,076 | 860 | SL | 7.0000 | 154 | |||
| FURNITURE & FIXTURES | 2013-11-18 | 5,244 | 3,058 | SL | 7.0000 | 749 | |||
| NEW BATHROOM/LAUNDRY | 2013-05-01 | 11,733 | 1,405 | SL | 39.0000 | 301 | |||
| FURNITURE AND FIXTURES | 2013-07-01 | 5,283 | 3,397 | SL | 7.0000 | 755 | |||
| SAFE LOCK | 2014-11-13 | 2,640 | 1,194 | SL | 7.0000 | 377 | |||
| FLOORING TILE | 2014-09-22 | 8,008 | 3,718 | SL | 7.0000 | 1,144 | |||
| FURNITURE & FIXTURES | 2015-01-30 | 4,589 | 1,913 | SL | 7.0000 | 656 | |||
| CHAIRS | 2015-01-30 | 1,118 | 466 | SL | 7.0000 | 160 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 105,197 | 81,513 | 23,684 | |
| Machinery and Equipment | 143,053 | 143,741 | 688 | |
| Buildings | 200,135 | 200,135 | ||
| Improvements | 581,311 | 414,199 | 167,112 | |
| Land | 105,000 | 105,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 1,800 | 1,800 | ||
| CLEANING SUPPLIES | 9,095 | 9,095 | ||
| DIRECT AID | 27,835 | 27,835 | ||
| FOOD | 7,214 | 7,214 | ||
| LODGING | 1,007 | 1,007 | ||
| ODD JOBS | 1,375 | 1,375 | ||
| OFFICE EXPENSES | 6,871 | 6,871 | ||
| REPAIRS & MAINTENANCE | 10,048 | 10,048 | ||
| SMALL EQUIPMENT | 12,871 | 12,871 | ||
| STATE FUND | 2,845 | 2,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 25,101 | 25,101 | ||
| PROPERTY TAXES | 1,746 | 1,746 |