| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,000 | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INTL BND-ADM | 945,813 | 942,770 |
| MFS EMERGING MKTS DEBT FD | 134,512 | 122,512 |
| JPM CORE BOND-R6 | 1,689,022 | 1,656,944 |
| BLACKROCK HIGH YIELD PORTFOLIO | 120,386 | 123,323 |
| JPM UNCONSTRAINED DEBT FD | 142,830 | 134,614 |
| DOUBLELINE TOTL RET BND-I | 387,493 | 374,768 |
| PIMCO INVESTMENT GRADE CORP | 546,000 | 531,983 |
| PIMCO INCOME FD - INS | 134,899 | 128,480 |
| VANGUARD SHORT-TERM BOND ETF | 238,703 | 239,010 |
| SCHWAB U.S. TIPS ETF | 135,889 | 134,350 |
| DODGE & COX INCOME FD | 269,798 | 260,562 |
| SIX CIRCLES ULTRA SHORT DUR | 254,822 | 253,803 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM LARGE CAP GROWTH FD - SEL | 165,000 | 239,079 |
| JPM LG CAP CORE PLUS FD - SEL | 325,000 | 352,029 |
| NEUBERGER BERMAN MULTI CAP | 289,179 | 424,709 |
| SPDR S&P 500 ETF TRUST | 906,835 | 1,525,262 |
| ISHARES RUSSELL MIDCAP IDX FD | 153,228 | 370,678 |
| JPM GLBL RES ENH INDEX | 120,145 | 125,733 |
| CAPITAL GR NON US EQUITY | 199,587 | 240,429 |
| ISHARES MSCI EAFE INDX FND | 858,808 | 882,229 |
| ISHARES SELECT DIVIDEND ETF | 348,913 | 600,074 |
| FIDELITY 500 INDEX FD-AI | 721,251 | 646,546 |
| SIX CIRCLES U.S. UNCONSTRAINED | 380,000 | 346,324 |
| ISHARES CORE MSCI EAFE ETF | 245,354 | 222,695 |
| JPM BETABUILDERS CANADA ETF | 133,905 | 111,833 |
| MFS INTL VALUE - R6 | 458,901 | 642,980 |
| SIX CIRCLES INTERNATIONAL | 200,000 | 181,025 |
| JPM BETABUILDERS JAPAN ETF | 234,817 | 210,122 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 431,765 | 1,017,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,448 | 1,224 | 1,224 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CORP COMMISSION FEE | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JPM ALTERNATIVE PROP FUND- OTHER INCOME | -795 | -795 | |
| JPM 2XXX0 FOREIGN CURRENCY GAIN | 144 | 144 | |
| CLAYTON DUBILIER & RICE FUND VII | 503,371 | 503,371 |
| Description | Amount |
|---|---|
| PFIC BASIS ADJUSTMENT | 49,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 83,251 | 83,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 6,803 | 6,803 | ||
| IRS PAYMENT | 20,000 |