| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 16,593 | 8,297 | 0 | 8,296 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY #26289 | AT COST | 4,435,888 | 4,273,017 |
| MORGAN STANLEY #25947 | AT COST | 1,917,188 | 2,411,714 |
| DIRECT LENDING FUND I- BWM LP | AT COST | 39,968 | 39,968 |
| MORGAN STANLEY #80279 | AT COST | 701,418 | 599,738 |
| MORGAN STANLEY #80284 | AT COST | 1,639,621 | 1,492,048 |
| MORGAN STANLEY #82904 | AT COST | 511,922 | 425,433 |
| PEELED INVESTMENTS LLC | AT COST | 148,272 | 148,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 240 | 120 | 0 | 120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT RESEARCH & FOLLOW UP | 45,000 | 0 | 0 | 45,000 |
| OFFICE SUPPLIES AND POSTAGE | 154 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 1,220 | 1,220 | 0 | 0 |
| INVESTMENT EXPENSES- BLUE BAY | 4,285 | 4,285 | 0 | 0 |
| NORTH HAVEN ENERGY INVESTMENT FEES | 18,208 | 18,208 | 0 | 0 |
| NORTH HAVEN FEEDER FUND INVESTMENT FEES | 14,984 | 14,984 | 0 | 0 |
| NORTH HAVEN TACTICAL VALUE FUND INVESTMENT FEES | 430 | 430 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIRECT LENDING FUND I- BWM LP | -15 | -15 | |
| PEELED INVESTMENT K-1 INCOME | -162 | -162 | |
| OAKTREE REAL ESTATE OPPORTUNITIES FUND IV CAYMAN LP | 83,575 | 83,575 | |
| OAKTREE OPPORTUNITY FUND X FEEDER (CAYMAN), LP | 5,309 | 5,309 | |
| MORGAN STANLEY 0284 | 4,179 | 4,179 | |
| NORTH HAVEN TV FEEDER FUND | -1,236 | -1,236 | |
| MORGAN STANLEY 25947 | 7,796 | 7,796 | |
| MS 80284 | 646 | 646 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS | 1,008,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICES | 28,000 | 14,000 | 0 | 14,000 |
| MORGAN STANLEY ADVISOR FEES | 69,906 | 69,906 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 6,093 | 6,093 | 0 | 0 |
| PROPERTY TAXES- 606 LAKE DR HOUSE | 8,280 | 0 | 0 | 0 |
| STATE/FEDERAL TAXES | 5,725 | 0 | 0 | 0 |