| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS 01746 FIXED INCOME | 299,566 | 298,151 |
| UBS 02788 FIXED INCOME | 3,944,601 | 3,898,569 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS EQUITIES | 22,105,483 | 19,327,984 |
| UBS OTHER | 0 | 0 |
| FIDELITY MUTUAL FUNDS | 199,808 | 185,507 |
| FIDELITY ETFS | 3,595,060 | 4,603,316 |
| FIDELITY EQUITIES | 3,652,558 | 3,189,180 |
| FIDELITY OTHER | 2,898,856 | 2,930,073 |
| GOLUB CAPITAL INVESTMENT CORP | 1,275,000 | 1,275,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY CREDIT OPPOR HLDG | AT COST | 35,172 | 41,645 |
| ORION HOLDINGS LLC | AT COST | 2,349,853 | 2,349,853 |
| FULCRUM GROWTH PARTNERS IV | AT COST | 2,988,072 | 4,739,422 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX DEPOSITS | 0 | 32,606 | 32,606 |
| OTHER DEPOSIT | 0 | 3,371 | 3,371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 932 | 932 | ||
| PAYROLL SERVICE FEE | 1,857 | 1,857 | ||
| INSURANCE | 574 | 574 | ||
| LICENSE FEES | 10 | 10 | ||
| OFFICE EXPENSES | 1,690 | 1,690 | ||
| PORTFOLIO EXPENSES | 13,807 | 13,807 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income - Fulcrum Growth Prt | 243,905 | 243,905 | |
| Partnership Income - Orion Holdings LLC | 121,863 | 121,863 | |
| Partnership Income - Oaktree Capital | 449 | 449 | |
| Partnership Income - Blackstone Group | 1,062 | 1,062 | |
| Partnership Income - KKR & Co | 660 | 660 | |
| Partnership Income - Och-Ziff | -14,541 | -14,541 | |
| Partnership Income - Apollo Global | 623 | 623 | |
| Partnership Income - AG Energy Credit Op | 4,591 | 4,591 | |
| Partnership Income - Energy Transfer | 1,308 | 1,308 | |
| UBS 02788 - Other Income | 141 | 141 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 3,114,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS - INVESTMENT MGMT FEES | 72,022 | 72,022 | ||
| FIDELITY - INVESTMENT MGMT FEE | 44,791 | 44,791 | ||
| BRADFORD MARZEC - INVEST MGMT | 16,581 | 16,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 75,553 | 75,553 | ||
| FOREIGN TAXES | 16,907 | 16,907 | ||
| PAYROLL TAXES | 14,166 | 14,166 |