| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAPHAEL AND RAPHAEL | 23,000 | 17,250 | 5,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 35,687 | 40,394 |
| ABB LTD SPON ADR | 12,017 | 10,227 |
| ABBOTT LABS | 69,387 | 120,357 |
| ABBVIE INC COM | 34,045 | 44,897 |
| ACCENTURE PLC IRELAND CL A | 40,220 | 49,495 |
| ACE INA HOLDINGS INC B/E CALL@MW+20BP RATE 03.350% MATURES 05/03/26 CALLABLE | 132,055 | 122,278 |
| ACUSHNET HLDGS CORP | 11,962 | 12,811 |
| ADOBE INC. (DELAWARE) | 32,950 | 65,383 |
| AGREE REALTY CORP | 5,696 | 7,213 |
| AIA GROUP LTD SPON ADR | 23,232 | 28,474 |
| AIR PROD & CHEMICAL INC | 41,208 | 46,094 |
| AKBANK T.A.S. NEW ADR | 9,168 | 4,158 |
| ALASKA AIR GROUP INC | 18,089 | 16,490 |
| ALBANY INTL CORP NEW CL A | 5,300 | 6,118 |
| ALBEMARLE CORP | 7,849 | 6,474 |
| ALBERMARLE CORP NTS B/E CALL@MW+30BP RATE 04.150% MATURES 12/01/24 CALLABLE | 29,958 | 30,388 |
| ALIBABA GROUP HLDG LTD SPON ADR | 108,043 | 127,886 |
| ALLETE INC NEW | 11,940 | 14,634 |
| ALLIANT ENERGY CORP | 15,218 | 16,604 |
| ALLIANZ SE ADR | 19,523 | 23,020 |
| ALLSTATE CORP | 41,181 | 49,495 |
| ALPHABET INC CL A | 152,046 | 173,463 |
| ALPHABET INC CL C | 37,265 | 52,816 |
| AMADEUS IT GROUP UNSPONSORED ADR | 11,013 | 13,583 |
| AMAZON.COM INC | 58,960 | 114,150 |
| AMCOR LTD NEW AU ADR | 19,701 | 16,068 |
| AMER AIRL 2015-1 03.375% FACTOR 0.828083465000 RATE 03.375% MATURES 05/01/27 | 51,362 | 47,218 |
| AMER AIRLN INC 14-1 A FACTOR 0.777746102000 RATE 03.700% MATURES 10/01/26 | 23,507 | 22,590 |
| AMER EXPRESS CO | 14,718 | 22,305 |
| AMERICAN INTL GROUP INC COM NEW | 73,694 | 59,233 |
| AMERICAN TOWER CORP B/E CALL@MW+35BP RATE 05.000% MATURES 02/15/24 | 31,070 | 31,033 |
| AMERICAN TOWER CORP REIT | 33,306 | 44,135 |
| AMERIPRISE FINANCIAL INC | 37,267 | 37,991 |
| AMGEN INC | 80,712 | 91,884 |
| AMN HEALTHCARE SERVICES INC | 33,152 | 36,659 |
| ANGLO AMERN PLC SPON ADR | 16,002 | 14,805 |
| ANHUI CONCH CEM CO LTD ADR | 10,888 | 10,388 |
| ANSYS INC | 12,773 | 18,725 |
| APPLE INC B/E CALL@MW+15BP RATE 02.450% MATURES 08/04/26 CALLABLE | 59,828 | 55,454 |
| ARCHER DANIELS MIDLAND CO | 56,940 | 54,531 |
| ASPEN TECHNOLOGY INC DEL CHANGE IN STATE OF INC | 23,013 | 41,747 |
| ASSOCIATED BRITISH FOODS PLC NEW ADR | 19,106 | 13,623 |
| ASSURED GUARANTY LTD | 17,004 | 18,451 |
| AT&T INC | 71,985 | 53,541 |
| AT&T INC NTS B/E CALL@MW+20BP RATE 03.900% MATURES 03/11/24 CALLABLE | 30,366 | 29,798 |
| AUTODESK INC | 37,318 | 72,150 |
| AUTOLIV INC | 25,346 | 20,156 |
| AUTOMATIC DATA PROCESSNG INC | 20,337 | 30,551 |
| AVERY DENNISON CORP | 10,887 | 11,768 |
| AXA ADR | 15,224 | 10,417 |
| B&G FOODS INC CL A | 36,087 | 30,240 |
| BAIDU INC ADS REPSNTG CL A ORDSHS SPON ADR | 38,840 | 31,086 |
| BALTIMORE GAS & ELEC CO CALL@MW+15BP RATE 02.400% MATURES 08/15/26 CALLABLE | 123,335 | 114,359 |
| BANCO BRADESCO S.A. NEW SPON ADR | 18,055 | 20,344 |
| BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A ORD | 19,321 | 13,442 |
| BANK OF AMER CORP MED TERM NTS RATE 04.125% MATURES 01/22/24 | 60,131 | 57,777 |
| BANK OF CHINA ADR | 6,223 | 6,264 |
| BANK OF GA GROUP PLC GBP | 8,216 | 5,682 |
| BANK OF NEW YORK MELLON CORP | 41,785 | 48,670 |
| BANK OZK | 26,929 | 16,506 |
| BARCLAYS PLC ADR | 31,183 | 22,567 |
| BB SEGURIDADE PARTICIPACOES SPON ADR | 6,590 | 6,403 |
| BB&T CORP | 101,053 | 111,592 |
| BERKLEY W R CORP | 25,947 | 33,112 |
| BERKSHIRE HATHAWAY INC CALL@MW+20BP RATE 03.125% MATURES 03/15/26 CALLABLE | 130,000 | 121,155 |
| BGC PARTNERS INC CL A | 20,499 | 16,420 |
| BK OF NY MELLON CORP B/E RATE 03.250% MATURES 09/11/24 CALLABLE | 29,896 | 29,612 |
| BLACKROCK INC | 73,591 | 76,993 |
| BNP PARIBAS SA ADR | 15,661 | 9,940 |
| BOK FINANCIAL CORP NEW | 7,306 | 8,140 |
| BP CAPITAL MARKETS PLC CALL@MW+20BP RATE 03.119% MATURES 05/04/26 CALLABLE | 29,456 | 28,210 |
| BRAMBLES LTD SPON ADR | 18,091 | 17,148 |
| BROADCOM INC | 46,197 | 51,365 |
| BROADRIDGE FINANCIAL SOLUTIONSINC | 1,949 | 2,695 |
| CARDINAL HEALTH INC | 83,774 | 53,966 |
| CARLSBERG AS SPON ADR | 17,972 | 18,891 |
| CDN NATL RAILWAY CO CAD | 13,596 | 14,600 |
| CDW CORP | 20,150 | 36,716 |
| CEMEX S.A.B. DE C.V. SPON ADR | 5,029 | 5,085 |
| CERNER CORP | 41,522 | 34,768 |
| CHARLES RIVER LABORATORIES | 29,868 | 26,258 |
| CHEVRON CORP | 26,125 | 24,369 |
| CHEVRON CORP B/E CALL@MW+20BP RATE 02.954% MATURES 05/16/26 CALLABLE | 126,558 | 120,335 |
| CHINA CONSTR BK CORP ADR | 13,587 | 13,187 |
| CHINA MOBILE LTD SPON ADR | 7,789 | 7,584 |
| CHINA PETROLEUM & CHEMICAL CORP SPON ADR | 14,926 | 12,637 |
| CHINA SHENHUA ENERGY CO LTD ADR | 5,484 | 5,098 |
| CIGNA CORP | 34,615 | 36,085 |
| CISCO SYSTEMS INC | 125,240 | 180,686 |
| CITIGROUP INC B/E CALL@MW+100BP RATE 03.668% MATURES 07/24/28 CALLABLE | 45,618 | 42,511 |
| CK HUTCHISON HLDGS LTD UNSPONSORED ADR | 12,476 | 8,949 |
| COCA COLA CO COM | 44,687 | 49,575 |
| COGNIZANT TECH SOLUTIONS CRP | 10,347 | 9,522 |
| COLGATE PALMOLIVE CO | 103,523 | 86,423 |
| COMCAST CORP NEW CL A | 39,183 | 39,907 |
| COMPANHIA BRASILEIRA DE DISTRIBUICAO GRUPO PAO DE ACUCAR SPON ADR | 5,087 | 4,922 |
| COMPANHIA DE SANEAMENTO BASICODO ESTADO DE SAO PAULO ADS SPON ADR | 2,881 | 2,913 |
| COMPASS GROUP PLC SPON ADR | 20,078 | 21,130 |
| CONOCOPHILLIPS | 46,992 | 68,273 |
| CONSOLIDATED COMMUNICATIONS HOLDINGS INC | 8,549 | 5,661 |
| CONSTELLATION BRANDS INC 0BP RATE 04.750% MATURES 12/01/25 | 63,693 | 61,277 |
| COOPER COMPANIES INC NEW | 34,860 | 48,610 |
| COPART INC | 18,334 | 27,521 |
| CRANE CO | 10,233 | 11,116 |
| CREDICORP LTD | 7,761 | 7,758 |
| CREDIT SUISSE GROUP SPON ADR | 14,475 | 9,861 |
| CRITEO S A SPON ADR | 9,723 | 8,929 |
| CROWN CASTLE INTL CORP 0BP RATE 04.450% MATURES 02/15/26 CALLABLE | 133,879 | 124,450 |
| CROWN CASTLE INTL CORP REIT | 37,239 | 45,842 |
| CSL LTD SPON ADR | 4,824 | 6,859 |
| CTRIP.COM INTL LTD ADS | 5,272 | 4,871 |
| CULLEN FROST BANKERS INC | 9,859 | 12,312 |
| CVS HEALTH CORP | 71,657 | 56,085 |
| CYRUSONE INC REIT | 29,041 | 25,858 |
| DANAHER CORP | 42,587 | 55,582 |
| DANONE SPON ADR | 49,811 | 47,015 |
| DEERE AND CO | 28,623 | 50,121 |
| DELEK US HLDGS INC NEW COM | 9,413 | 8,160 |
| DEUTSCHE BOERSE ADR | 12,108 | 12,813 |
| DEUTSCHE POST AG SPON ADR | 30,592 | 21,509 |
| DEUTSCHE WOHNEN AG UNSPONSOREDADR | 15,508 | 16,157 |
| DIAGEO PLC NEW GB SPON ADR | 19,968 | 21,837 |
| DISCOVERY COMM INC NTS CALL@MW+30BP RATE 03.950% MATURES 03/20/28 CALLABLE | 89,146 | 83,452 |
| DNB ASA SPON ADR | 12,369 | 11,285 |
| DOCUSIGN INC | 20,233 | 19,559 |
| DOLLAR TREE INC | 50,838 | 59,521 |
| DON QUIJOTE HOLDINGS CO LTD ADR | 17,110 | 26,620 |
| DONALDSON CO INC | 4,565 | 5,424 |
| DOWDUPONT INC | 53,120 | 51,020 |
| EAST WEST BANCORP INC | 8,338 | 9,315 |
| EASTGROUP PROPERTIES INC (MARYLAND CORP) | 3,999 | 5,229 |
| EBARA CORP ADR | 21,778 | 15,262 |
| ECOLAB INC | 39,920 | 48,626 |
| EDISON INTL | 65,502 | 52,796 |
| ELANCO ANIMAL HEALTH INC | 34,159 | 32,539 |
| ENERGIZER HLDGS INC | 4,021 | 3,251 |
| ENLINK MIDSTREAM LLC | 23,649 | 14,055 |
| ENTERCOM COMMUNICATIONS CORP | 12,525 | 6,292 |
| ENTERGY LA LLC B/E CALL@MW+25BP RATE 03.250% MATURES 04/01/28 CALLABLE | 94,554 | 86,531 |
| ENTERPRISE PRODUCTS OPER CALL@MW+25BP RATE 04.800% MATURES 02/01/49 INTEREST | 27,870 | 28,172 |
| EPR PROPERTIES REIT | 19,016 | 18,697 |
| EQUITY RESIDENTIAL SBI | 62,040 | 64,228 |
| ESSILORLUXOTTICA ADR | 14,395 | 14,843 |
| EVERGY INC | 13,536 | 16,463 |
| EXPEDITORS INTL WASH INC | 70,644 | 94,781 |
| EXXON MOBIL CORP | 24,742 | 19,707 |
| EXXON MOBIL CORP B/E CALL@MW+20BP RATE 03.043% MATURES 03/01/26 CALLABLE | 129,354 | 121,946 |
| FACEBOOK INC CL A | 118,453 | 121,127 |
| FACTSET RESH SYSTEMS INC | 26,620 | 31,621 |
| FANUC CORP ADR | 35,186 | 29,352 |
| FERGUSON PLC SPON ADR | 18,246 | 17,224 |
| FHLMC PL G08669 RATE 04.0000% MATURES 09/01/45 | 81,226 | 77,612 |
| FHLMC PL G08737 RATE 03.0000% MATURES 11/01/46 | 81,366 | 79,887 |
| FHLMC PL G60440 RATE 03.5000% MATURES 03/01/46 | 160,217 | 152,845 |
| FIDELITY NATIONAL FINANCIAL INCOM | 11,135 | 12,733 |
| FLIR SYSTEMS INC | 39,093 | 31,828 |
| FNMA PL BM1285 RATE 04.5000% MATURES 05/01/47 | 102,145 | 97,976 |
| FNMA PL MA3210 RATE 03.5000% MATURES 12/01/47 | 137,861 | 136,572 |
| FNMA PL MA3385 RATE 04.5000% MATURES 04/01/48 | 16,477 | 16,567 |
| FNMA RATE 6.6250% MATURES 11/15/30 | 31,324 | 29,489 |
| FOMENTO ECONOMICO MEXICANO S.A.B. DE CV SPON ADR | 26,174 | 25,815 |
| FORD MOTOR CREDIT CO LLC B/E RATE 03.664% MATURES 09/08/24 | 29,959 | 26,832 |
| FORD MOTOR CREDIT CO LLC B/E RATE 04.389% MATURES 01/08/26 | 100,105 | 85,643 |
| FORTIS INC CANADA ORD CAD | 4,570 | 4,837 |
| FOUR CORNERS PPTY TRUST REIT | 5,238 | 5,450 |
| GALLAGHER ARTHUR J & CO | 6,608 | 9,213 |
| GALP ENERGIA SGPS SA ADR | 8,463 | 8,303 |
| GARMIN LTD SHS CHF | 4,167 | 5,319 |
| GEA GROUP AG SPON ADR | 15,004 | 8,424 |
| GEELY AUTOMOBILE HLDGS LTD ADR | 5,338 | 5,066 |
| GENL ELEC CAP CORP NTS RATE 05.875% MATURES 01/14/38 | 54,780 | 42,068 |
| GLAXO SMITHKLINE PLC ADR | 32,852 | 30,721 |
| GOLDMAN SACHS GROUP INC B/E RATE 04.000% MATURES 03/03/24 | 44,104 | 41,444 |
| GRAN TIERRA ENERGY INC | 7,455 | 6,369 |
| GROUPE CGI INC SV CL A CAD | 23,273 | 28,331 |
| GRUPO FINANCIERO BANORTE SPON ADR | 11,087 | 11,880 |
| H B FULLER CO | 12,766 | 10,113 |
| HALLIBURTON CO (HOLDING COMPANY) | 78,393 | 56,350 |
| HASBRO INC | 24,761 | 22,994 |
| HAWAIIAN HOLDINGS INC | 11,648 | 8,583 |
| HCA INC NTS B/E CALL@MW+50BP RATE 05.250% MATURES 06/15/26 CALLABLE | 30,000 | 29,775 |
| HELLA KGAA HUECK & CO EUR | 14,654 | 13,154 |
| HENRY JACK & ASSOC INC | 22,881 | 33,401 |
| HNI CORP | 8,237 | 6,448 |
| HOME DEPOT INC | 79,766 | 108,247 |
| HONEYWELL INTL INC | 92,289 | 102,921 |
| HOPE BANCORP INC COM | 11,808 | 7,958 |
| HOYA CORP SPON ADR | 26,115 | 26,283 |
| HP INC | 15,064 | 13,545 |
| HUBBELL INC | 7,208 | 6,656 |
| HUNTSMAN CORP | 8,012 | 8,970 |
| ICICI BANK LTD SPON ADR | 11,105 | 11,823 |
| IDEX CORP | 5,213 | 7,197 |
| ILLINOIS TOOL WORKS INC | 22,323 | 23,311 |
| INFINEON TECHNOLOGIES ADR | 15,407 | 12,111 |
| INFORMA PLC SPON ADR | 25,435 | 21,388 |
| INFOSYS LTD SPON ADR | 14,389 | 14,023 |
| ING GROEP N V NL SPON ADR | 24,909 | 16,182 |
| INGREDION INC COM | 13,263 | 9,871 |
| INTEL CORP | 42,626 | 55,284 |
| INTERACTIVE BROKERS GROUP INC CL A | 28,379 | 28,582 |
| INTERCONTINENTALEXCHANGE GROUP | 24,429 | 32,392 |
| INTESA SANPAOLO SPON ADR | 16,909 | 13,071 |
| INVINCIBLE INVT CORP REIT JPY | 21,290 | 18,360 |
| ISHARES 3-7 YEAR TREAS BOND ETF | 1,782,045 | 1,724,123 |
| ISHARES 7-10 YEAR TREAS BOND ETF | 1,813,355 | 1,718,362 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 499,726 | 493,661 |
| ISHARES CORE S&P TOTAL US STOCK MKT ETF | 1,137,297 | 1,282,265 |
| ISHARES EDGE MSCI MIN VOL USA ETF | 1,175,668 | 1,322,314 |
| ISHARES MSCI EAFE ETF | 42,981 | 36,150 |
| ISHARES MSCI EAFE GROWTH ETF FUND | 1,525,412 | 1,568,994 |
| ISHARES MSCI EAFE VALUE ETF | 1,543,019 | 1,511,750 |
| ISHARES MSCI JAPAN ETF | 16,092 | 13,838 |
| ISHARES MSCI USA ESG SELECT SOCIAL INDEX ETF | 506,465 | 464,130 |
| ISHARES TRUST ISHARES ESG MSCIUSA ETF | 500,108 | 462,785 |
| ITAU UNIBANCO HLDG SA ADR | 11,111 | 11,160 |
| J P MORGAN CHASE & CO B/E RATE 04.400% MATURES 07/22/20 | 59,042 | 58,031 |
| J2 GLOBAL INC COM | 8,470 | 7,771 |
| JAMES RIV GROUP HLDGS LTD | 17,797 | 16,991 |
| JAPAN AIRLINES CO UNSPONSORED ADR | 10,995 | 12,924 |
| JOHNSON & JOHNSON COM | 106,417 | 117,436 |
| JPMORGAN CHASE & CO | 50,232 | 71,360 |
| JPMORGAN CHASE & CO B/E RATE 03.300% MATURES 04/01/26 CALLABLE | 61,944 | 57,140 |
| JPMORGAN CHASE & CO NTS B/E RATE 03.625% MATURES 05/13/24 | 29,852 | 29,800 |
| JULIUS BAER GROUP LTD ADR | 21,110 | 15,476 |
| KAO CORP UNSPONSORED ADR | 8,244 | 11,622 |
| KAR AUCTION SVCS INC | 12,946 | 13,743 |
| KASIKORNBANK PC UNSPONSORED ADR | 19,217 | 18,556 |
| KB FINL GROUP INC SPON ADR | 9,337 | 9,571 |
| KOC HOLDINGS ADR | 5,672 | 5,742 |
| KROTON EDUCACIONAL SPON ADR | 2,084 | 1,818 |
| KULICKE & SOFFA IND | 17,499 | 14,777 |
| LAS VEGAS SANDS CORP | 19,434 | 17,229 |
| LCI INDUSTRIES | 13,549 | 10,554 |
| LEG IMMOBILIEN AG EUR | 16,425 | 16,887 |
| LEIDOS HLDGS INC | 10,380 | 12,284 |
| LENNOX INTL INC | 32,478 | 42,021 |
| LILLY ELI & CO | 17,800 | 18,747 |
| LINCOLN ELEC HOLDINGS NEW | 7,898 | 8,831 |
| LITTELFUSE INC | 18,165 | 19,892 |
| LOCKHEED MARTIN CORP | 35,941 | 43,204 |
| LOREAL CO ADR FRANCE ADR | 24,702 | 23,972 |
| LOWES COMPANIES INC | 82,576 | 104,182 |
| LUKOIL PJSC SPON ADR | 17,486 | 16,194 |
| LYONDELLBASELL INDUSTRIES N V SHS - A - CL A EUR | 25,330 | 23,202 |
| MACROMILL INC JPY | 21,766 | 11,610 |
| MAN WAH HOLDINGS LTD HKD | 10,915 | 5,789 |
| MARATHON OIL CORP | 53,327 | 54,191 |
| MARSH & MCLENNAN COS INC | 82,462 | 90,516 |
| MAXIM INTEGRATED PRODS INC | 12,727 | 16,425 |
| MC CORMICK & CO NV | 11,195 | 16,013 |
| MCDONALDS CORP | 55,806 | 61,262 |
| MEDICAL PROPERTIES TRUST INC REIT | 13,543 | 17,350 |
| MEDIOBANCA SPA ADR | 20,207 | 15,622 |
| MEDTRONIC INC B/E CALL@MW+25BP RATE 03.500% MATURES 03/15/25 | 79,275 | 74,704 |
| MEDTRONIC PLC | 81,811 | 88,595 |
| MERCK & CO INC NEW COM | 79,060 | 99,180 |
| MICROSOFT CORP | 180,457 | 243,971 |
| MICROSOFT CORP B/E CALL@MW+20BP RATE 04.250% MATURES 02/06/47 CALLABLE | 61,156 | 57,737 |
| MITSUBISHI UFJ FINANCIAL GROUPINC SPON ADR | 19,778 | 14,113 |
| MKS INSTRUMENTS INC | 28,710 | 19,448 |
| MOBILE TELESYSTEMS PJSC SPON ADR | 4,790 | 4,655 |
| MOMO INC UNSPONSORED ADR | 5,505 | 5,011 |
| MONDELEZ INTL INC | 137,523 | 126,775 |
| MONSTER BEVERAGE CORP NEW COM | 58,487 | 57,735 |
| MSA SAFETY INC COM | 6,911 | 11,972 |
| MSCI INC | 21,934 | 37,595 |
| NASPERS LTD SPON ADR | 14,864 | 14,355 |
| NATIONAL RETAIL PROPERTIES INCREIT | 6,834 | 7,810 |
| NATL HEALTH INVESTORS INC | 8,024 | 8,838 |
| NEDBANK GROUP LTD SPON ADR | 9,245 | 9,505 |
| NEWMARK GROUP INC CL A | 11,811 | 10,498 |
| NEXTERA ENERGY INC COM | 47,749 | 72,309 |
| NORDSON CORP | 42,014 | 52,991 |
| NOVARTIS AG SPON ADR | 84,901 | 90,701 |
| NOVO NORDISK ADR DENMARK ADR | 48,249 | 51,783 |
| NUTRIEN LTD CAD | 21,650 | 18,612 |
| O REILLY AUTOMOTIVE INC | 27,884 | 40,631 |
| OCCIDENTAL PETROLEUM CRP | 60,840 | 53,339 |
| OMEGA HEALTHCARE INVS INC | 12,323 | 15,888 |
| OPEN TEXT CORP CAD | 18,871 | 18,321 |
| ORACLE CORP | 131,810 | 144,570 |
| ORACLE CORP NTS B/E CALL@MW+15BP RATE 03.250% MATURES 11/15/27 CALLABLE | 65,630 | 62,691 |
| ORACLE CORP NTS B/E CALL@MW+15BP RATE 03.400% MATURES 07/08/24 CALLABLE | 30,083 | 29,940 |
| PACIFIC GAS & ELEC CO CALL@MW+20BP RATE 03.850% MATURES 11/15/23 CALLABLE | 15,386 | 13,424 |
| PACKAGING CORP OF AMERICA | 8,946 | 9,264 |
| PACWEST BANCORP | 26,916 | 20,966 |
| PADDY PWR PLC UN SPONSORED ADR | 21,270 | 15,712 |
| PARKER HANNIFIN CORP | 37,487 | 31,618 |
| PAYCHEX INC | 38,510 | 44,954 |
| PEPSICO INC | 50,828 | 52,920 |
| PERNOD RICARD SA ADR | 17,331 | 19,808 |
| PETROLEO BRASILEIRO SA SPON ADR | 9,415 | 8,821 |
| PFIZER INC | 88,653 | 115,061 |
| PHILLIPS 66 | 20,507 | 16,282 |
| PING AN INSURANCE (GROUP) CO OF CHINA LTD REPSTG 20 H SHS SPON ADR | 27,301 | 24,694 |
| PNC BANK NA B/E RATE 04.050% MATURES 07/26/28 INTEREST EARNED FROM 07/26/18 | 24,939 | 25,114 |
| PNC BK B/E RATE 02.950% MATURES 02/23/25 CALLABLE | 10,056 | 9,622 |
| PNM RESOURCES INC (HOLDING CO) | 3,113 | 4,027 |
| POOL CORP | 24,033 | 33,149 |
| POSCO SPON ADR | 8,455 | 8,296 |
| PRIMERICA INC | 14,764 | 25,893 |
| PROCTER & GAMBLE CO | 50,630 | 54,049 |
| PROGRESSIVE CORP B/E CALL@MW+15BP RATE 02.450% MATURES 01/15/27 | 124,968 | 113,815 |
| PRUDENTIAL PLC ADR UNITED KINGDOM | 22,539 | 18,216 |
| PT BK MANDIRI PERSERO TBK ADR | 19,226 | 21,029 |
| PT BK RAKYAT ADR | 19,283 | 19,634 |
| QUALCOMM INC | 52,613 | 50,252 |
| QUEST DIAGNOSTICS INC | 46,544 | 45,382 |
| QVC INC B/E CALL@MW+30BP RATE 04.450% MATURES 02/15/25 | 109,600 | 101,372 |
| QWEST CORP CALL @MAKE WHOLE RATE 06.750% MATURES 12/01/21 | 26,641 | 25,561 |
| RAYTHEON CO NEW | 46,310 | 48,152 |
| RBC BEARINGS INC | 22,428 | 38,806 |
| REALTY INCOME CORP MD SBI | 19,752 | 20,614 |
| RECKITT BENCKISER PLC SPON ADR | 22,914 | 18,489 |
| RECRUIT HLDGS CO LTD JPY | 13,143 | 22,212 |
| RED HAT INC | 52,675 | 101,344 |
| REGENERON PHARMACEUTICLS INC | 59,673 | 59,387 |
| RELX PLC SPON ADR | 30,416 | 31,314 |
| RESIDEO TECHNOLOGIES INC | 1,365 | 1,356 |
| ROCHE HLDG LTD SPONS ADR SWITZADR | 29,809 | 29,992 |
| ROCKWELL AUTOMATION INC NEW | 21,187 | 26,334 |
| ROYAL BANK SCOTLAND SPON ADR | 13,991 | 11,208 |
| ROYAL DUTCH SHELL PLC ADS REPSTG 2 CL B ORD SHS SPON ADR | 50,767 | 48,791 |
| RPM INTL INC (DELA) | 7,186 | 8,112 |
| RPT RLTY REIT | 8,087 | 7,768 |
| RYANAIR HOLDINGS PLC SPON ADR | 13,429 | 8,775 |
| SALESFORCE.COM INC NTS CALL@MW+15BP RATE 03.700% MATURES 04/11/28 CALLABLE | 58,903 | 60,317 |
| SAP SE SPON ADR | 41,578 | 42,408 |
| SBERBANK SPON ADR | 9,400 | 8,998 |
| SCHLUMBERGER INVMT SA CALL@MW+15BP RATE 03.650% MATURES 12/01/23 CALLABLE | 132,599 | 125,595 |
| SCHLUMBERGER LTD NETHERLANDS ANTILLES | 126,279 | 66,099 |
| SCHNEIDER ELEC SE UNSPONSORED ADR | 25,685 | 23,674 |
| SCHWAB US LARGE-CAP GROWTH ETF | 3,001,442 | 3,291,890 |
| SCHWAB US LARGE-CAP VALUE ETF | 3,035,503 | 2,999,247 |
| SCOTTS MIRACLE-GRO CO CL A | 51,546 | 37,859 |
| SEI INVESTMENTS CO | 36,640 | 37,514 |
| SEMPRA ENERGY | 37,209 | 35,162 |
| SEVEN & I HLDGS CO LTD ADR | 9,869 | 10,274 |
| SHELL INTL FIN NTS B/E CALL@MW+20BP RATE 02.875% MATURES 05/10/26 | 45,941 | 44,121 |
| SHINHAN FINANCIAL HLDG CO SPONADR | 7,407 | 7,453 |
| SIGNATURE BANK NEW YORK N Y | 35,569 | 29,301 |
| SIMON PPTY GROUP INC SBI | 31,566 | 31,582 |
| SIMON PPTY GROUP LP B/E CALL@MW+15BP RATE 03.375% MATURES 10/01/24 CALLABLE | 24,951 | 24,457 |
| SIMON PPTY GROUP LP B/E CALL@MW+20BP RATE 03.300% MATURES 01/15/26 CALLABLE | 68,698 | 62,653 |
| SIMON PPTY GROUP LP NTS CALL@MW+20BP RATE 03.375% MATURES 12/01/27 CALLABLE | 32,725 | 33,494 |
| SINA CORP | 3,955 | 3,272 |
| SITEONE LANDSCAPE SUPPLY INC | 35,769 | 30,122 |
| SNAP ON INC | 55,931 | 52,450 |
| SOFTBANK GROUP CORP ADR | 12,094 | 10,530 |
| SONY CORP ADR NEW JAPAN ADR | 23,326 | 28,389 |
| SPDR BLOOMBERG BARCLAYS INTER TERM TREAS ETF | 1,773,085 | 1,741,957 |
| SPDR DOW JONES REIT ETF | 1,783,922 | 1,678,806 |
| SPDR MSCI ACWI EX-US ETF | 1,626,584 | 1,482,238 |
| SPDR PORTFOLIO INTER TERM CORPORATE BOND ETF $0.07 | 1,785,355 | 1,709,357 |
| SPDR PORTFOLIO SHORT TERM TREAS ETF | 1,725,731 | 1,681,978 |
| SPDR S&P 400 MID CAP VALUE ETF**NAME CHANGE EFF 04/2009 ** | 1,012,649 | 941,940 |
| SPDR S&P400 M/C GROWTH ETF | 1,038,338 | 1,003,977 |
| STARBUCKS CORP | 81,994 | 96,278 |
| STATE STREET CORP B/E RATE 02.650% MATURES 05/19/26 | 91,480 | 84,266 |
| STERIS PLC GBP | 14,147 | 21,904 |
| SUNCOR ENERGY INC NEW CAD | 13,009 | 11,859 |
| SUNNY OPTICAL TECH UNSPONSOREDADR | 3,864 | 3,956 |
| SUNTORY BEVERAGE & FOOD L UNSPONSORED ADR | 13,373 | 14,087 |
| SUZUKI MOTOR CORP LTD ADR | 23,632 | 22,046 |
| TAIWAN SEMICONDUCTOR MFG CO LTD ADR | 50,881 | 53,520 |
| TANGER FACTORY OUTLET CENTERS INC | 9,362 | 7,259 |
| TARGA RESOURCES INVESTMENTS | 19,288 | 16,389 |
| TATA MOTORS LTD SPON ADR | 3,910 | 4,117 |
| TECHNIPFMC PLC | 19,683 | 12,296 |
| TECHNOPRO HLDGS INC JPY | 32,624 | 37,638 |
| TECHTRONIC INDS SPON ADR HONG KONG | 16,772 | 15,960 |
| TELEFLEX INC | 8,756 | 13,441 |
| TELEFONICA BRASIL SA SPON ADR | 5,219 | 5,058 |
| TENCENT HLDGS LTD ADR | 29,014 | 27,945 |
| TERADYNE INC | 43,526 | 39,131 |
| TEXAS INSTRUMENTS | 47,688 | 63,032 |
| THALES SPONS ORD EUR | 20,612 | 17,840 |
| THERMO FISHER SCIENTIFIC INC | 39,956 | 58,633 |
| THOR INDUSTRIES INC | 36,416 | 21,320 |
| TJX COS INC NEW | 29,579 | 35,434 |
| TOLL BROS FIN CORP B/E CALL@MW+50BP RATE 04.875% MATURES 03/15/27 CALLABLE | 99,481 | 90,500 |
| TOPCON CORP JPY | 13,616 | 12,213 |
| TOTAL S.A. FRANCE SPON ADR | 22,286 | 22,177 |
| TRAVELPORT WORLDWIDE LTD | 19,737 | 22,383 |
| TURKCELL ILETISIM HIZMETLERI A.S NEW ADR | 3,683 | 3,563 |
| U S TREASURY NOTE RATE 2.1250% MATURES 09/30/21 | 59,156 | 58,440 |
| U S TREASURY NOTE RATE 2.6250% MATURES 08/31/20 | 112,453 | 113,150 |
| U S TREASURY NOTE RATE 2.7500% MATURES 02/15/28 | 28,436 | 29,150 |
| UBS GROUP AG CHF | 9,352 | 7,193 |
| UBS SELECT PRIME INSTITUTIONAL FUND (90262Y505) | 601,651 | 601,651 |
| UNILEVER NV N Y SHS NEW NETHERLANDS SPON SPON ADR | 48,404 | 49,335 |
| UNITED AIR 2014-2 A PTT SER 2014-2 CL A RATE 03.7500% MATURES 03/03/28FACTOR | 25,129 | 24,317 |
| UNITED AIRLS PASS THRU TR 2016SER 2016-1 CL A RATE 03.4500% MATURES 01/07/30 | 59,133 | 54,822 |
| UNITED PARCEL SERVICE INC CL B | 18,846 | 17,068 |
| UNITED STATES T RATE 2.5000% MATURES 02/15/46 | 59,104 | 59,585 |
| UNITED STATES T RATE 3.0000% MATURES 05/15/45 | 95,255 | 89,828 |
| UNITEDHEALTH GROUP INC | 79,474 | 83,206 |
| UNTD OVERSEAS BK LTD SPONS ADRSINGAPORE ADR | 24,546 | 25,573 |
| UNTD TECHNOLOGIES CORP | 35,531 | 36,097 |
| US BANCORP DEL (NEW) | 29,913 | 25,912 |
| US BANCORP MED TERM NTS B/E RATE 03.600% MATURES 09/11/24 CALLABLE | 29,938 | 29,856 |
| VALE SA-SP SPON ADR | 5,776 | 5,764 |
| VALERO ENERGY CORP NEW | 15,064 | 17,693 |
| VANGUARD RUSSELL 2000 GROWTH ETF | 877,288 | 993,771 |
| VANGUARD RUSSELL 2000 VALUE ETF | 904,310 | 918,367 |
| VANGUARD SHORT-TERM CORPORATE BOND ETF | 3,563,355 | 3,455,470 |
| VARIAN MEDICAL SYSTEMS INC | 23,728 | 32,180 |
| VEDANTA LTD SPON ADR | 4,545 | 4,743 |
| VERIZON COMMUNICATIONS CALL@MW+40BP RATE 05.150% MATURES 09/15/23 | 58,889 | 56,411 |
| VERIZON COMMUNICATIONS INC | 56,093 | 62,292 |
| VERMILION ENERGY INC CAD | 24,438 | 15,170 |
| VINCI S.A ADR | 31,142 | 25,125 |
| VIRGINIA ELEC & PWR CO CALL@MW+20BP RATE 03.150% MATURES 01/15/26 CALLABLE | 83,982 | 77,257 |
| VISA INC CL A | 137,409 | 200,153 |
| VISA INC NTS B/E CALL@MW+15BP RATE 03.150% MATURES 12/14/25 CALLABLE | 76,889 | 73,702 |
| VIVENDI SA ADR | 32,090 | 31,419 |
| VODAFONE GROUP PLC SPON ADR | 15,080 | 9,775 |
| VOLKSWAGEN AG PREFERRED ADR | 17,484 | 16,973 |
| WABCO HOLDINGS INC | 45,123 | 46,264 |
| WALT DISNEY CO (HOLDING CO) DISNEY COM | 59,609 | 66,009 |
| WASH TRUST BANCORP INC | 7,240 | 8,555 |
| WASTE MGMT INC NEW | 41,821 | 58,555 |
| WEC ENERGY GROUP INC COM | 33,651 | 42,041 |
| WELLS FARGO & CO B/E RATE 03.584% MATURES 05/22/28 CALLABLE | 45,921 | 43,204 |
| WESTERN ASSET SMASH SERIES C FUND | 228,536 | 210,688 |
| WESTERN ASSET SMASH SERIES EC FUND | 623,634 | 571,127 |
| WESTERN ASSET SMASH SERIES M FUND | 658,129 | 643,864 |
| WH GROUP LTD SPON ADR | 18,387 | 16,128 |
| WILLIAMS COS INC (DEL) | 24,696 | 17,949 |
| WINMARK CORP | 15,502 | 24,486 |
| WOLTERS KLUWER NV SPONSORED ADR NETHERLANDS ADR | 44,425 | 59,325 |
| YOKOGAWA ELEC ADR | 10,383 | 9,705 |
| YUM CHINA HLDGS INC | 28,398 | 31,317 |
| YUM! BRANDS INC | 23,724 | 35,205 |
| YY INC UNSPONSORED CL A ADR | 5,964 | 5,328 |
| ZTO EXPRESS CAYMAN INC SPON ADR | 13,347 | 12,806 |
| ZURICH INS GROUP LTD SPON ADR | 24,524 | 22,831 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TAILWATER ENERGY FUND II LP | AT COST | 147,469 | 416,736 |
| FIR TREE INTL VALUE FUND | AT COST | 28,230 | 15,670 |
| CENTERBRIDGE CREDIT PARTNERS OFFSHORE, LTD | AT COST | 219,516 | 234,983 |
| ATALAYA SPECIAL OPP FUND VI LP | AT COST | 446,108 | 463,196 |
| ENERVEST XIV FUND | AT COST | 532,721 | 329,610 |
| THOMPSON STREET CAP PTNERS IV | AT COST | 243,344 | 286,937 |
| STERLING GRP PARTNERS IV (PARALLEL) LP | AT COST | 240,602 | 267,730 |
| AMERICAN SECURITIES PARTNERS VII | AT COST | 273,388 | 218,659 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 3,511 | 3,511 | 0 | |
| PARKING SPACES | 90,930 | 0 | 90,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN LEWIS & BOCKIUS LLP | 18,543 | 9,272 | 9,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 35,234 | 38,032 | 38,032 |
| TAXES RECEIVABLE | 25,000 | 6,085 | 6,085 |
| INVESTMENTS RECEIVABLE | 296,009 | 19,725 | 19,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 194,561 | 194,561 | 0 | |
| ADMIN EXPENSE | 8,008 | 4,004 | 4,004 | |
| PORTFOLIO EXPENSES | 45,718 | 45,718 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH ACTIVITIES | 154,481 | 228,092 | 154,481 |
| OTHER INCOME | -5,736 | -5,736 | -5,736 |
| OTHER INCOME FROM PASSTHROUGH ACTIVITIES - UBTI | -423 | -423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE ASSISTANCE | 30,000 | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,025 | 9,025 | 0 | |
| REAL ESTATE TAXES | 1,470 | 0 | 1,470 | |
| FEDERAL EXCISE TAX | 16,487 | 0 | 0 |