| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 5,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RIVERPARK SHORT TERM HIGH YIELD INSTL (RPHIX) | AT COST | 24,494 | 24,067 |
| BAIRD AGGREGATE BOND FUND INSTL (BAGIX) | AT COST | 86,288 | 84,163 |
| DOUBLELINE TOTAL RETURN BOND FD CL I (DBLTX) | AT COST | 147,876 | 142,388 |
| ZEO STRATEGIC INCOME FUND CL I (ZEOIX) | AT COST | 52,638 | 51,776 |
| RIVERNORTH/DOUBLE LINE STRATEGIC INC I (RNSIX) | AT COST | 69,788 | 64,927 |
| ISHARES CORE S&P 500 ETF | AT COST | 67,978 | 68,726 |
| PIONEER NATURAL RESOURCES CO (PXD) | AT COST | 63,399 | 64,331 |
| CENTERSTONE INTERNATIONAL I (CINTX) | AT COST | 45,000 | 38,944 |
| DFA INTERNATIONAL VALUE PRTF INSTL (DFIVX) | AT COST | 65,040 | 57,842 |
| POLEN GROWTH FUND INST'L SHARES (POLIX) | AT COST | 22,603 | 26,640 |
| WCM FOCUSED INTL GROWTH FUND INSTL (WCMIX) | AT COST | 30,060 | 27,937 |
| PROSPECTOR OPPORTUNITY (POPFX) | AT COST | 75,020 | 67,082 |
| VANGUARD INDEX FDS MIDCAP GROWTH INDEX (VOT) | AT COST | 44,905 | 46,918 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 0 | 14,500 | 14,500 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 3,597 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 21,991 | 21,991 | 0 | |
| DUES & SUBSCRIPTIONS | 550 | 550 | 0 | |
| MAINTENANCE AND REPAIRS | 42,728 | 42,728 | 0 | |
| BANK CHARGES | 96 | 96 | 0 | |
| PROPERTY MANAGEMENT FEES | 7,490 | 7,490 | 0 | |
| OTHER EXPENSES | 1,657 | 1,657 | 0 | |
| POSTAGE | 236 | 236 | 0 | |
| INSURANCE | 5,979 | 5,979 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSITS | 10,177 | 12,161 |
| DEFERRED GAIN | 159,124 | 159,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,655 | 2,655 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 6,997 | 0 | 0 | |
| PROPERTY TAXES | 6,434 | 6,434 | 0 |