| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,135 | 0 | 0 | 3,135 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Camera | 2014-11-30 | 298 | 246 | 200DB | 66.67 % | 35 | |||
| Projector | 2014-11-30 | 724 | 599 | 200DB | 66.67 % | 83 | |||
| Printer | 2014-12-10 | 515 | 426 | 200DB | 66.67 % | 59 | |||
| Equipment | 2015-02-01 | 901 | 745 | 200DB | 66.67 % | 104 | |||
| Office Furniture | 2014-11-08 | 407 | 280 | 200DB | 28.57 % | 36 | |||
| Chair | 2015-05-30 | 304 | 209 | 200DB | 28.57 % | 27 | |||
| Lenovo | 2015-08-24 | 986 | 913 | 200DB | 7.41 % | 73 | |||
| Computer Monitor | 2015-11-25 | 226 | 208 | 200DB | 7.41 % | 18 | |||
| Ipad | 2015-12-17 | 986 | 913 | 200DB | 7.41 % | 73 | |||
| Desktop Computer | 2016-03-28 | 243 | 225 | 200DB | 7.41 % | 18 | |||
| Chrome Book Laptop | 2016-04-13 | 297 | 275 | 200DB | 7.41 % | 22 | |||
| Scanner Printer | 2015-08-11 | 562 | 400 | 200DB | 11.52 % | 65 | |||
| Photography Lens | 2015-11-29 | 1,149 | 819 | 200DB | 11.52 % | 132 | |||
| Computer Hard Drive | 2015-12-07 | 183 | 169 | 200DB | 7.41 % | 14 | |||
| Gopro Camera | 2016-01-26 | 301 | 214 | 200DB | 11.52 % | 35 | |||
| Cellphone | 2016-03-02 | 398 | 369 | 200DB | 7.41 % | 29 | |||
| Cellphone | 2016-05-25 | 825 | 764 | 200DB | 7.41 % | 61 | |||
| Computer Desk | 2015-11-02 | 702 | 395 | 200DB | 12.49 % | 88 | |||
| Office Chairs | 2015-11-28 | 817 | 460 | 200DB | 12.49 % | 102 | |||
| Computer | 2017-02-11 | 1,374 | 1,031 | 200DB | 16.67 % | 229 | |||
| Furniture | 2017-07-22 | 888 | 381 | 200DB | 22.80 % | 202 | |||
| Deck | 2017-06-30 | 8,750 | 3,763 | 200DB | 22.80 % | 1,995 | |||
| Equipment | 2016-10-30 | 217 | 132 | 200DB | 15.60 % | 34 | |||
| Cell Phone | 2017-03-01 | 247 | 186 | 200DB | 16.67 % | 41 | |||
| Cell Phone | 2017-06-28 | 249 | 173 | 200DB | 20.37 % | 51 | |||
| Laptop | 2018-01-09 | 813 | 271 | 200DB | 44.45 % | 361 | |||
| Security Camera | 2017-08-14 | 894 | 179 | 200DB | 32.00 % | 286 | |||
| Printer | 2018-02-18 | 535 | 107 | 200DB | 32.00 % | 171 | |||
| Security Camera | 2018-04-12 | 195 | 39 | 200DB | 32.00 % | 62 | |||
| Air Conditioner | 2018-07-17 | 785 | 157 | 200DB | 32.00 % | 251 | |||
| New Office Desk | 2017-10-29 | 588 | 84 | 200DB | 24.49 % | 144 | |||
| Computer | 2019-04-24 | 1,164 | 200DB | 33.33 % | 388 | ||||
| Tablet Computer | 2019-07-08 | 330 | 200DB | 33.33 % | 110 | ||||
| Computer | 2019-07-31 | 570 | 200DB | 33.33 % | 190 | ||||
| Copier/Fax | 2018-08-26 | 1,045 | 200DB | 20.00 % | 209 | ||||
| Photograph | 2018-09-16 | 538 | 200DB | 20.00 % | 108 | ||||
| Furniture | 2018-10-31 | 2,527 | 200DB | 20.00 % | 505 | ||||
| Furniture | 2019-06-30 | 857 | 200DB | 20.00 % | 171 | ||||
| Improvement | 2018-12-17 | 4,450 | SL | 2.27 % | 101 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Scottrade Acc# 9982 | 15,874 | 53,722 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,090 | 3,085 | 4,005 | 3,000 |
| Machinery and Equipment | 20,963 | 16,285 | 4,678 | 3,000 |
| Improvements | 13,200 | 5,859 | 7,341 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charitable Event | 119 | 119 | ||
| Cleaning Expense | 1,305 | 1,305 | ||
| Computer and Internet Expense | 2,553 | 2,553 | ||
| Dues and Subscriptions | 95 | 95 | ||
| Filing Fees | 35 | 35 | ||
| Gardening Service | 1,724 | 1,724 | ||
| Meals and Entertainment | 3,973 | 3,973 | ||
| Office Expense | 1,392 | 1,392 | ||
| Office Supply | 1,581 | 1,581 | ||
| Parking and Toll | 135 | 135 | ||
| Postage Expense | 63 | 63 | ||
| Repair and Maintenance | 117 | 117 | ||
| Telephone Expense | 1,243 | 1,243 | ||
| Utilities | 2,871 | 2,871 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards Payable | 1,365 | 1,174 |
| Name | Address |
|---|---|
| XIAOBO FAN AND YING JI |
3225 EMERSON ST PALO ALTO,CA94306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax Expense | 2 | 2 |