| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Income Tax Preparation | 9,871 | 0 | 0 | 6,161 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Antioch Building | 2016-03-05 | 2,520,000 | 115,500 | SL | 40.0000 | 63,000 | 63,000 | ||
| Cedar Rapids Building | 2016-03-05 | 680,000 | 31,167 | SL | 40.0000 | 17,000 | 17,000 | ||
| Malvern Building | 2016-03-05 | 5,440,000 | 249,333 | SL | 40.0000 | 136,000 | 136,000 | ||
| Mt. Prospect Building | 2016-03-05 | 1,960,000 | 89,833 | SL | 40.0000 | 49,000 | 49,000 | ||
| Polk Building | 2016-03-05 | 3,392,000 | 155,467 | SL | 40.0000 | 84,800 | 84,800 | ||
| Condominium-PL101 | 2016-03-05 | 365,000 | 16,729 | SL | 40.0000 | 9,125 | |||
| HM Chairs (3) | 2016-05-23 | 2,324 | 526 | SL | 7.0000 | 332 | |||
| Carpeting | 2016-10-26 | 8,949 | 1,491 | SL | 7.0000 | 1,278 | |||
| Water Heater | 2018-09-11 | 2,985 | SL | 7.0000 | 142 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sachs Group | 26,643 | 26,643 |
| US Bankcorp | 102,273 | 102,273 |
| Nat'l Rural Util | 39,592 | 39,592 |
| Comerica Bank MI NTS | 64,193 | 64,193 |
| Honeywell Int'l | 85,339 | 85,339 |
| Target Corp | 71,051 | 71,051 |
| Bank of NY Mellon | 44,508 | 44,508 |
| Kimberly Clark | 41,034 | 41,034 |
| Pepsico Inc Bonds | 67,992 | 67,992 |
| Proctor & Gamble Bonds | 90,570 | 90,570 |
| Allstate Corp Bonds | 46,710 | 46,710 |
| American Express Bonds | 55,021 | 55,021 |
| Walt Disney Bonds | 90,506 | 90,506 |
| Northern Trust Bonds | 26,266 | 26,266 |
| United Parcel Service Bonds | 88,721 | 88,721 |
| Florida Power Corp Bonds | 74,894 | 74,894 |
| Kimberly Clark Co | 17,161 | 17,161 |
| Public Svc Co | 18,126 | 18,126 |
| Target Co | 17,942 | 17,942 |
| Northern Trust Bonds | 23,165 | 23,165 |
| Con Edison Co | 43,347 | 43,347 |
| Exxon Mobil Corp | 88,324 | 88,324 |
| JP Morgan Chase | 36,651 | 36,651 |
| Verizon | 36,188 | 36,188 |
| Bank of Amer Corp Med Term | 36,491 | 36,491 |
| Genl Elec Cap | 26,771 | 26,771 |
| Pepsico Cptl Resources | 20,959 | 20,959 |
| American Express Bonds | 20,966 | 20,966 |
| JP Morgan Chase | 59,577 | 59,577 |
| Bank of NY Mellon | 18,956 | 18,956 |
| Prudential Financial | 25,454 | 25,454 |
| Wisconsin Elec Pwr | 30,352 | 30,352 |
| Duke Energy | 14,446 | 14,446 |
| Natl Rural Utils | 10,896 | 10,896 |
| Duke Energy | 25,719 | 25,719 |
| Kimberly Clark | 26,391 | 26,391 |
| Suntrust Banks | 13,879 | 13,879 |
| BB&T Corp | 74,003 | 74,003 |
| PPL Elec Utilities | 31,056 | 31,056 |
| United Technologies | 87,355 | 87,355 |
| Branch Banking & Trust | 25,516 | 25,516 |
| Suntrust Banks | 34,135 | 34,135 |
| PNC Bank | 25,412 | 25,412 |
| Johnson & Johnson | 67,307 | 67,307 |
| Metlife Inc | 39,426 | 39,426 |
| PNC Bank | 23,374 | 23,374 |
| Johnson & Johnson | 21,254 | 21,254 |
| PNC Bank | 36,127 | 36,127 |
| Metlife Inc | 44,270 | 44,270 |
| State Street Corp | 64,646 | 64,646 |
| Public Service Elec | 44,981 | 44,981 |
| State Street Corp | 8,978 | 8,978 |
| Public Service Elec | 50,246 | 50,246 |
| BP Capital Markets | 18,807 | 18,807 |
| Shell Intl Fin | 27,816 | 27,816 |
| Wells Fargo & Co | 27,842 | 27,842 |
| Citigroup Inc | 27,396 | 27,396 |
| Microsoft Corp | 36,742 | 36,742 |
| United Technologies | 1,976 | 1,976 |
| Kimberly Clark | 3,952 | 3,952 |
| Cons Edison | 3,055 | 3,055 |
| AT&T Inc | 89,816 | 89,816 |
| Kentucky Utils | 22,062 | 22,062 |
| Honeywell Intl | 1,933 | 1,933 |
| Berkshire Hathaway | 76,571 | 76,571 |
| Northern States Power | 101,848 | 101,848 |
| Coca-Cola | 91,283 | 91,283 |
| Prudential Financial | 99,544 | 99,544 |
| Public Svc Elec | 6,841 | 6,841 |
| Duke Energy | 40,994 | 40,994 |
| Enterprise Products | 18,458 | 18,458 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Tower Corp REIT (417 Shs) | 65,965 | 65,965 |
| Anheuser Busch (584 Shs) | 38,433 | 38,433 |
| Chevron Corp. (245 Shs) | 26,654 | 26,654 |
| Comcast Corp. CL A (2,163 Shs) | 73,650 | 73,650 |
| Ecolab, Inc. (383 Shs) | 56,435 | 56,435 |
| Exxon Mobile (722 Shs) | 49,233 | 49,233 |
| Home Depot (541 Shs) | 92,955 | 92,955 |
| Intel Corp (397 Shs) | 18,631 | 18,631 |
| Int'l Paper (1,245 Shs) | 50,248 | 50,248 |
| Johnson & Johnson (589 Shs) | 76,010 | 76,010 |
| Merck & Co. (1,258 Shs) | 96,124 | 96,124 |
| Metlife, Inc. (1,445 Shs) | 59,332 | 59,332 |
| Microsoft Corp. (973 Shs) | 98,828 | 98,828 |
| Nestle SA Sponsored ADR (895 Shs) | 72,459 | 72,459 |
| Nextera Energy (323 Shs) | 56,144 | 56,144 |
| Pepsico, Inc. (317 Shs) | 35,022 | 35,022 |
| PPG Industries (801 Shs) | 81,886 | 81,886 |
| Proctor & Gamble (214 Shs) | 19,671 | 19,671 |
| Raytheon (424 Shs) | 65,020 | 65,020 |
| Schlumberger Ltd. (1,097 Shs) | 39,580 | 39,580 |
| Texas Instruments (725 Shs) | 68,512 | 68,512 |
| Travelers (316 Shs) | 37,841 | 37,841 |
| Union Pacific Corp. (425 Shs) | 58,748 | 58,748 |
| United Parcel Service (676 Shs) | 65,930 | 65,930 |
| UnitedHealth Group (141 Shs) | 35,126 | 35,126 |
| Verizon (764 Shs) | 42,952 | 42,952 |
| Walt Disney (707 Shs) | 77,523 | 77,523 |
| Waste Management (664 Shs) | 59,089 | 59,089 |
| WEC Energy (1,053 Shs) | 72,931 | 72,931 |
| 3M (262 Shs) | 49,921 | 49,921 |
| Amdocs Ltd. (452 Shs) | 26,478 | 26,478 |
| Analog Devices (275 Shs) | 23,603 | 23,603 |
| Avery Dennison (183 Shs) | 16,439 | 16,439 |
| Boston Scientific (828 Shs) | 29,262 | 29,262 |
| Broadrdige Financial (324 Shs) | 31,185 | 31,185 |
| Chubb Ltd (201 Shs) | 25,965 | 25,965 |
| Cinemark Holdings (530 Shs) | 18,974 | 18,974 |
| Clorox (110 Shs) | 16,955 | 16,955 |
| Entergy Corp (188 Shs) | 16,181 | 16,181 |
| Expeditors Int'l (256 Shs) | 17,431 | 17,431 |
| First American (893 Shs) | 39,864 | 39,864 |
| Genuine Parts (227 Shs) | 21,796 | 21,796 |
| Hasbro (476 Shs) | 38,675 | 38,675 |
| Liberty Sirius Group (554 Shs) | 20,487 | 20,487 |
| Liberty Broadband (252 Shs) | 18,152 | 18,152 |
| M & T Bank (128 Shs) | 18,321 | 18,321 |
| McKesson Corp (127 Shs) | 14,030 | 14,030 |
| Nat'l Fuel Gas Co. (350 Shs) | 17,913 | 17,913 |
| Nisource, Inc. (600 Shs) | 15,210 | 15,210 |
| Sonoco Products (247 Shs) | 13,123 | 13,123 |
| Sun Communities (337 Shs) | 34,276 | 34,276 |
| Suntrust Banks (483 Shs) | 24,363 | 24,363 |
| Sysco (326 Shs) | 20,427 | 20,427 |
| Western Union (1,286 Shs) | 21,939 | 21,939 |
| Xcel Energy (326 Shs) | 16,062 | 16,062 |
| Zimmer Holdings (233 Shs) | 24,167 | 24,167 |
| Alnylam Pharmaceuticals (103 Shs) | 7,510 | 7,510 |
| Amazon.com (32 Shs) | 48,063 | 48,063 |
| Apple (448 Shs) | 70,668 | 70,668 |
| Baxter (413 Shs) | 27,184 | 27,184 |
| Bio Rad Labs (81 Shs) | 18,810 | 18,810 |
| Brambles Ltd (1,987 Shs) | 28,136 | 28,136 |
| KAO Corp (1,765 Shs) | 26,299 | 26,299 |
| Lexicon Pharm (308 Shs) | 2,045 | 2,045 |
| Metlife, Inc. (482 Shs) | 19,791 | 19,791 |
| Nordea Bank (2,691 Shs) | 22,577 | 22,577 |
| Proctor & Gamble (836 Shs) | 76,845 | 76,845 |
| Royal DSM NV (858 Shs) | 17,383 | 17,383 |
| SAP SE (360 Shs) | 35,838 | 35,838 |
| Shin Etsu Chem (896 Shs) | 17,203 | 17,203 |
| Sumitomo Mitsui (3,318 Shs) | 21,600 | 21,600 |
| Taiwan Semiconductor (221 Shs) | 8,157 | 8,157 |
| Telenor ASA (947 Shs) | 18,343 | 18,343 |
| THK Co (994 Shs) | 9,254 | 9,254 |
| UnitedHealth Group (170 Shs) | 42,350 | 42,350 |
| US Bancorp (305 Shs) | 13,938 | 13,938 |
| Zurich Ins Group (1,147 Shs) | 34,186 | 34,186 |
| ABB LTD (1,416 Shs) | 26,918 | 26,918 |
| Banco Santander (5,233 Shs) | 23,444 | 23,444 |
| BP PLC (808 Shs) | 30,639 | 30,639 |
| China Mobile (695 Shs) | 33,360 | 33,360 |
| Daimler AG (2,327 Shs) | 30,507 | 30,507 |
| Deutsche Telekom (1,337 Shs) | 22,702 | 22,702 |
| ENI SPA (1,117 Shs) | 35,186 | 35,186 |
| Glaxo Smithkline (831 Shs) | 31,753 | 31,753 |
| Honda Motor Co (1,303 Shs) | 34,464 | 34,464 |
| Iberdrola SA (1,271 Shs) | 40,780 | 40,780 |
| Koninklije Ahold (1,140 Shs) | 28,762 | 28,762 |
| National Grid (363 Shs) | 17,417 | 17,417 |
| Novartis AG (351 Shs) | 30,119 | 30,119 |
| NTT Docomo (436 Shs) | 9,701 | 9,701 |
| QBE Ins Group (2,612 Shs) | 18,336 | 18,336 |
| Sanofi Spon ADR (794 Shs) | 34,468 | 34,468 |
| Singapore Telecom (803 Shs) | 17,264 | 17,264 |
| Taiwan Semiconductor (870 Shs) | 32,112 | 32,112 |
| Takeda Pharmaceutical Co (1,972 Shs) | 33,169 | 33,169 |
| Telefonica S A (2,586 Shs) | 21,878 | 21,878 |
| Tesco PLC (4,355 Shs) | 31,879 | 31,879 |
| Tokio Marine Holding (720 Shs) | 34,142 | 34,142 |
| Untd Overseas Bk (854 Shs) | 30,846 | 30,846 |
| Zurich Ins Group (888 Shs) | 26,467 | 26,467 |
| Coca Cola Co (1,473 Shs) | 69,747 | 69,747 |
| McDonald's Corp (317 Shs) | 56,290 | 56,290 |
| Pfizer Inc (1,669 Shs) | 72,852 | 72,852 |
| Corecivic Inc (705 Shs) | 12,570 | 12,570 |
| Esterline Technologies (236 Shs) | 28,662 | 28,662 |
| Hershey Co (127 Shs) | 13,612 | 13,612 |
| Welltower Inc (295 Shs) | 20,476 | 20,476 |
| Arista Networks (37 Shs) | 7,796 | 7,796 |
| Ashtead Group (229 Shs) | 19,204 | 19,204 |
| Costco Wholesale (75 Shs) | 15,278 | 15,278 |
| Hess Corp (387 Shs) | 15,674 | 15,674 |
| Makita Corp (919 Shs) | 32,326 | 32,326 |
| Medicines Co (266 Shs) | 5,091 | 5,091 |
| Price T Rowe Group (299 Shs) | 27,604 | 27,604 |
| Simon PPTY Group (148 Shs) | 24,863 | 24,863 |
| Unilever NV (728 Shs) | 39,166 | 39,166 |
| Walt Disney (311 Shs) | 34,101 | 34,101 |
| Allianz SE (1,274 Shs) | 25,658 | 25,658 |
| Lloyds Banking Group (11,666 Shs) | 29,865 | 29,865 |
| Telia Co (3,941 Shs) | 37,105 | 37,105 |
| Bank of NY Mellon (1,225 Shs) | 57,661 | 57,661 |
| Sysco Corp (805 Shs) | 50,441 | 50,441 |
| Bank of Amer Corp (3,795 Shs) | 93,509 | 93,509 |
| Blackrock Inc (68 Shs) | 26,712 | 26,712 |
| Mondelez Intl Inc (1,421 Shs) | 56,883 | 56,883 |
| Zoetis Inc (716 Shs) | 61,247 | 61,247 |
| BWX Technologies (482 Shs) | 18,427 | 18,427 |
| Casey's Gen Stores (187 Shs) | 23,962 | 23,962 |
| Epam Systems (207 Shs) | 24,014 | 24,014 |
| Franklin Resources (660 Shs) | 19,576 | 19,576 |
| Hess Corp (247 Shs) | 10,003 | 10,003 |
| Huntington Bancshares (2,040 Shs) | 24,317 | 24,317 |
| Markel Corp (26 Shs) | 26,989 | 26,989 |
| PPL Corp (582 Shs) | 16,488 | 16,488 |
| Woodward Inc (403 Shs) | 29,939 | 29,939 |
| A P Mollar-Maersk (3,295 Shs) | 20,561 | 20,561 |
| Ecolab Inc (246 Shs) | 36,248 | 36,248 |
| Electronic Arts (227 Shs) | 17,913 | 17,913 |
| EOG Resources (196 Shs) | 17,093 | 17,093 |
| Investors Bancorp (1,384 Shs) | 14,394 | 14,394 |
| Micron Technology (313 Shs) | 9,931 | 9,931 |
| Ping An Insurance (1,208 Shs) | 21,007 | 21,007 |
| Pinnacle Financial (384 Shs) | 17,702 | 17,702 |
| Southwest Airlines (327 Shs) | 15,199 | 15,199 |
| Enel Spa ADR (6,998 Shs) | 40,658 | 40,658 |
| Kingfisher PLC (4,510 Shs) | 23,542 | 23,542 |
| Royal Dutch Shell PLC ADS (497 Shs) | 29,790 | 29,790 |
| Accenture PLC (260 Shs) | 36,663 | 36,663 |
| Apple Inc (330 Shs) | 52,054 | 52,054 |
| AT&T Inc (1,167 Shs) | 33,306 | 33,306 |
| Blackrock Inc (196 Shs) | 76,993 | 76,993 |
| Cisco Systems (797 Shs) | 34,534 | 34,534 |
| Colgate Palmolive Co (412 Shs) | 24,522 | 24,522 |
| CVS Health Corp (460 Shs) | 30,139 | 30,139 |
| Fidelity Natl Information (424 Shs) | 43,481 | 43,481 |
| Honeywell Intl Inc (249 Shs) | 32,898 | 32,898 |
| Ingersoll-Rand PLC (327 Shs) | 29,832 | 29,832 |
| Johnson & Johnson (200 Shs) | 25,810 | 25,810 |
| JP Morgan Chase (462 Shs) | 45,100 | 45,100 |
| Lockheed Martin (108 Shs) | 28,279 | 28,279 |
| Lowes Companies (475 Shs) | 43,871 | 43,871 |
| Marsh & McLennan (466 Shs) | 37,164 | 37,164 |
| Medtronic PLC (343 Shs) | 31,199 | 31,199 |
| Microsoft Corp (644 Shs) | 65,411 | 65,411 |
| Mondelez Intl Inc (694 Shs) | 27,781 | 27,781 |
| Nextera Energy (267 Shs) | 46,410 | 46,410 |
| Packaging Corp of America (396 Shs) | 33,050 | 33,050 |
| Pepsico Inc (309 Shs) | 34,138 | 34,138 |
| Pfizer Inc (955 Shs) | 41,686 | 41,686 |
| Phillips 66 (375 Shs) | 32,306 | 32,306 |
| Schlumberger Ltd (486 Shs) | 17,535 | 17,535 |
| Union Pacific Corp (248 Shs) | 34,281 | 34,281 |
| UnitedHealth Group (203 Shs) | 50,571 | 50,571 |
| Walt Disney Co (262 Shs) | 28,728 | 28,728 |
| WEC Energy Group (479 Shs) | 33,176 | 33,176 |
| Whirlpool Corp (147 Shs) | 15,710 | 15,710 |
| Aptargroup Inc (86 Shs) | 8,090 | 8,090 |
| Artisan Partners (355 Shs) | 7,849 | 7,849 |
| Aspen Technology (266 Shs) | 21,860 | 21,860 |
| Autohome Inc (487 Shs) | 38,098 | 38,098 |
| CDW Corp (357 Shs) | 28,935 | 28,935 |
| Copart Inc (606 Shs) | 28,955 | 28,955 |
| Core Laboratories (62 Shs) | 3,699 | 3,699 |
| Donaldson Co (211 Shs) | 9,155 | 9,155 |
| Dril-Quip Inc (345 Shs) | 10,360 | 10,360 |
| Factset Resh Systems (76 Shs) | 15,210 | 15,210 |
| Graco Inc (513 Shs) | 21,469 | 21,469 |
| Henry Jack & Assoc (98 Shs) | 12,399 | 12,399 |
| HFF Inc (444 Shs) | 14,723 | 14,723 |
| Marketaxess Holdings (78 Shs) | 16,482 | 16,482 |
| Old Dominion Freight (188 Shs) | 23,216 | 23,216 |
| Pool Corp (127 Shs) | 18,879 | 18,879 |
| Pricesmart Inc (201 Shs) | 11,879 | 11,879 |
| Primerica Inc (251 Shs) | 24,525 | 24,525 |
| RBC Bearings (113 Shs) | 14,814 | 14,814 |
| RLI Corp (100 Shs) | 6,899 | 6,899 |
| Teledyne Technologies (143 Shs) | 29,611 | 29,611 |
| Toro Co (206 Shs) | 11,511 | 11,511 |
| Wabco Holdings (194 Shs) | 20,824 | 20,824 |
| Dowdupont Inc (1,098 Shs) | 58,721 | 58,721 |
| Enbridge Inc CAD (2,273 Shs) | 70,645 | 70,645 |
| General Motors Co (1,263 Shs) | 42,247 | 42,247 |
| Healthcare TR Amer (1,347 Shs) | 34,093 | 34,093 |
| Mastercard Inc (428 Shs) | 80,742 | 80,742 |
| Phillips 66 (613 Shs) | 52,810 | 52,810 |
| US Bancorp Del (1,224 Shs) | 55,937 | 55,937 |
| Visa Inc (532 Shs) | 70,192 | 70,192 |
| Williams Cos Inc (2,723 Shs) | 60,042 | 60,042 |
| Alleghany Corp (49 Shs) | 30,543 | 30,543 |
| Cabot Oil (601 Shs) | 13,432 | 13,432 |
| Dollar Gen Corp (243 Shs) | 26,263 | 26,263 |
| Helen of Troy (143 Shs) | 18,759 | 18,759 |
| Pioneer Nat Res (149 Shs) | 19,596 | 19,596 |
| Sabra Health Care (806 Shs) | 13,283 | 13,283 |
| Ubiquiti Networks (262 Shs) | 26,045 | 26,045 |
| Adobe Systems (65 Shs) | 14,706 | 14,706 |
| Allergan PLC (198 Shs) | 26,465 | 26,465 |
| Aptiv PLC (222 Shs) | 13,669 | 13,669 |
| Credit Agricole (2,425 Shs) | 12,925 | 12,925 |
| Deutsche Telekom (2,289 Shs) | 38,867 | 38,867 |
| Laboratory Corp (120 Shs) | 15,163 | 15,163 |
| Lilly Eli & Co (188 Shs) | 21,755 | 21,755 |
| Marsh & McLennan (443 Shs) | 35,329 | 35,329 |
| PTC Inc (158 Shs) | 13,098 | 13,098 |
| Sage Group (3,770 Shs) | 28,874 | 28,874 |
| Schlumberger Ltd. (403 Shs) | 14,540 | 14,540 |
| TJX Cos (788 Shs) | 35,255 | 35,255 |
| Visa Inc (176 Shs) | 23,221 | 23,221 |
| CK Hutchison (3,655 Shs) | 34,649 | 34,649 |
| Fuji Film (565 Shs) | 22,012 | 22,012 |
| Isuzu Motor (442 Shs) | 6,086 | 6,086 |
| WPP PLC (441 Shs) | 24,167 | 24,167 |
| Allergan PLC (172 Shs) | 22,990 | 22,990 |
| Becton Dickinson (124 Shs) | 27,940 | 27,940 |
| Comcast Corp (977 Shs) | 33,267 | 33,267 |
| Cyrusone Inc (637 Shs) | 33,685 | 33,685 |
| Manhattan Assoc (129 Shs) | 5,466 | 5,466 |
| Rightmove PLC (2,123 Shs) | 23,141 | 23,141 |
| American Intl Group (879 Shs) | 34,641 | 34,641 |
| Cisco Systems (560 Shs) | 24,265 | 24,265 |
| Linde PLC (382 Shs) | 59,607 | 59,607 |
| PNC Financial (508 Shs) | 59,390 | 59,390 |
| Vulcan Materials (447 Shs) | 44,164 | 44,164 |
| Booz Allen Hamilton (505 Shs) | 22,760 | 22,760 |
| CDK Global (537 Shs) | 25,712 | 25,712 |
| Conduent Inc (1,831 Shs) | 19,464 | 19,464 |
| Dentsply Sirona (478 Shs) | 17,786 | 17,786 |
| Dorman Products (194 Shs) | 17,464 | 17,464 |
| Hexcel Corp (375 Shs) | 21,503 | 21,503 |
| Huntsman Corp (752 Shs) | 14,506 | 14,506 |
| Nuvasive Inc (711 Shs) | 35,237 | 35,237 |
| Store Cap Corp (1,141 Shs) | 32,302 | 32,302 |
| Torchmark Corp (352 Shs) | 26,235 | 26,235 |
| Ulta Beauty (89 Shs) | 21,791 | 21,791 |
| United Bankshares (599 Shs) | 18,635 | 18,635 |
| Agco Corp (347 Shs) | 19,317 | 19,317 |
| China Mobile Ltd (325 Shs) | 15,600 | 15,600 |
| Equinor (916 Shs) | 19,392 | 19,392 |
| Gardner Denver (618 Shs) | 12,638 | 12,638 |
| Glaxo Smithkline PLC (767 Shs) | 29,307 | 29,307 |
| Ironwood Pharmaceuticals (662 Shs) | 6,858 | 6,858 |
| Johnson & Johnson (245 Shs) | 31,617 | 31,617 |
| Kion Group (140 Shs) | 7,140 | 7,140 |
| Lanxess (105 Shs) | 4,793 | 4,793 |
| Linde PLC (191 Shs) | 29,804 | 29,804 |
| Livanova PLC (113 Shs) | 10,336 | 10,336 |
| Minebea Co (794 Shs) | 11,314 | 11,314 |
| Naspers Ltd (410 Shs) | 16,259 | 16,259 |
| Novartis AG (309 Shs) | 26,515 | 26,515 |
| Salesforce.com (94 Shs) | 12,875 | 12,875 |
| Shire PLC (62 Shs) | 10,790 | 10,790 |
| Sony Corp (330 Shs) | 15,932 | 15,932 |
| Spectris PLC (659 Shs) | 19,375 | 19,375 |
| Takeda Pharmaceutical (1,019 Shs) | 17,140 | 17,140 |
| Tencent Music (563 Shs) | 7,443 | 7,443 |
| Compagnie De Saint-Gobain (3,794 Shs) | 25,002 | 25,002 |
| Mitsubishi Elec Corp (1,071 Shs) | 23,551 | 23,551 |
| SSE PLC (1,335 Shs) | 18,383 | 18,383 |
| WH Group Ltd (1,088 Shs) | 16,712 | 16,712 |
| AT&T Inc (890 Shs) | 25,401 | 25,401 |
| Carnival Corp (378 Shs) | 18,635 | 18,635 |
| CME Group (176 Shs) | 33,109 | 33,109 |
| Linde PLC (186 Shs) | 29,023 | 29,023 |
| Philip Morris (369 Shs) | 24,634 | 24,634 |
| Realty Income (556 Shs) | 35,050 | 35,050 |
| Texas Instruments (466 Shs) | 44,037 | 44,037 |
| Moelis & Co (316 Shs) | 10,864 | 10,864 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accrued Interest-UBS 02546 | FMV | 30,687 | 30,687 |
| Accrued Interest-UBS 02868 | FMV | 34,771 | 34,771 |
| Accrued Interest-UBS 02869 | FMV | 7,453 | 7,453 |
| Accrued Interest-UBS 02539 | FMV | 1,980 | 1,980 |
| Digital Realty Trust (199 Shs) | FMV | 5,270 | 5,270 |
| CHAIT Bonds | FMV | 121,998 | 121,998 |
| Centerpoint Energy Bonds | FMV | 31,817 | 31,817 |
| FNMA PL Bonds | FMV | 102,602 | 102,602 |
| Centerpoint Energy | FMV | 9,483 | 9,483 |
| Jungheinrich AG (507 Shs) | FMV | 13,055 | 13,055 |
| FHLMC PL 4.00% | FMV | 48,119 | 48,119 |
| FHLMC PL 3.50% | FMV | 108,236 | 108,236 |
| FHLMC PL 3.00% | FMV | 51,595 | 51,595 |
| Western Asset Smash (38,491.99 Shs) | FMV | 412,249 | 412,249 |
| Western Asset Smash (14,858.347 Shs) | FMV | 133,279 | 133,279 |
| Western Asset Smash (42,618.498 Shs) | FMV | 365,241 | 365,241 |
| Allstate Corp 5.10% (583 Shs) | FMV | 13,899 | 13,899 |
| Allstate Corp 6.625% (417 Shs) | FMV | 10,475 | 10,475 |
| AmTrust Finl Services (164 Shs) | FMV | 2,109 | 2,109 |
| Aspen Insurance Holdings (1,269 Shs) | FMV | 28,717 | 28,717 |
| Aspen Insurance Holdings (109 Shs) | FMV | 2,189 | 2,189 |
| Bank of Amer Corp 6.625 % (822 Shs) | FMV | 20,912 | 20,912 |
| Bank of Amer Corp 6.50 % (301 Shs) | FMV | 7,639 | 7,639 |
| Bank of Amer Corp 6.20 % (373 Shs) | FMV | 9,463 | 9,463 |
| Capital One Financial (614 Shs) | FMV | 15,565 | 15,565 |
| CHS Inc 7.875% (88 Shs) | FMV | 2,262 | 2,262 |
| CHS Inc 7.10% (1,021 Shs) | FMV | 25,208 | 25,208 |
| CHS Inc 6.75% (517 Shs) | FMV | 12,439 | 12,439 |
| CHS Inc 7.50% (592 Shs) | FMV | 14,954 | 14,954 |
| Citigroup Capital (393 Shs) | FMV | 10,387 | 10,387 |
| Citigroup Inc 7.125% (674 Shs) | FMV | 17,652 | 17,652 |
| Citigroup 6.875% (1,265 Shs) | FMV | 33,168 | 33,168 |
| Digital Realty Trust (200 Shs) | FMV | 5,042 | 5,042 |
| FNB Corp Fla (748 Shs) | FMV | 19,396 | 19,396 |
| Fifth Third Bancorp (970 Shs) | FMV | 25,094 | 25,094 |
| GMAC Capital (1,229 Shs) | FMV | 31,155 | 31,155 |
| Goldman Sachs Group (1,009 Shs) | FMV | 25,629 | 25,629 |
| Hartford Finl Svcs (419 Shs) | FMV | 11,460 | 11,460 |
| Huntington Bancshares (415 Shs) | FMV | 10,300 | 10,300 |
| IberiaBank Corp (94 Shs) | FMV | 2,451 | 2,451 |
| JP Morgan Chase 6.70% (261 Shs) | FMV | 6,632 | 6,632 |
| JP Morgan Chase 6.30% (364 Shs) | FMV | 9,235 | 9,235 |
| JP Morgan Chase 6.15% (299 Shs) | FMV | 7,708 | 7,708 |
| KeyCorp 6.125% (604 Shs) | FMV | 15,595 | 15,595 |
| Morgan Stanley Preferred (383 Shs) | FMV | 10,100 | 10,100 |
| Morgan Stanley Ser I Prf (1,090 Shs) | FMV | 28,231 | 28,231 |
| Partnerre Ltd 6.50% (97 Shs) | FMV | 2,393 | 2,393 |
| Partnerre Ltd 7.25% (1,356 Shs) | FMV | 34,158 | 34,158 |
| Peoples United Fin (839 Shs) | FMV | 18,634 | 18,634 |
| PNC Finl Serv 6.125% (1,361 Shs) | FMV | 35,032 | 35,032 |
| Qwest Corp (234 Shs) | FMV | 4,617 | 4,617 |
| Regions Financial Corp (318 Shs) | FMV | 7,931 | 7,931 |
| Regions Finl Corp (608 Shs) | FMV | 15,072 | 15,072 |
| Reinsurance Group 6.20% (751 Shs) | FMV | 18,790 | 18,790 |
| Reinsurance Group 5.75% (1,151 Shs) | FMV | 27,106 | 27,106 |
| SCE Trust 5.375% (106 Shs) | FMV | 2,152 | 2,152 |
| SCE Trust 5.45% (547 Shs) | FMV | 11,421 | 11,421 |
| Schwab Charles Corp (407 Shs) | FMV | 10,175 | 10,175 |
| State Street Corp (1,242 Shs) | FMV | 29,659 | 29,659 |
| Stifel Financial (320 Shs) | FMV | 7,779 | 7,779 |
| Taubman Centers (99 Shs) | FMV | 2,374 | 2,374 |
| The Goldman Sachs Group (1,055 Shs) | FMV | 25,531 | 25,531 |
| Torchmark Corp (140 Shs) | FMV | 3,517 | 3,517 |
| US Bancorp Del Ser F (329 Shs) | FMV | 8,712 | 8,712 |
| Valley Natl Bancorp (344 Shs) | FMV | 8,256 | 8,256 |
| Wells Fargo & Co 5.85% (559 Shs) | FMV | 13,735 | 13,735 |
| Wells Fargo & Co 6.625% (1,460 Shs) | FMV | 38,369 | 38,369 |
| Wells Fargo & Co 5.70% (106 Shs) | FMV | 2,523 | 2,523 |
| WinTrust Financial (660 Shs) | FMV | 16,566 | 16,566 |
| Zions Bancorp 6.30% (606 Shs) | FMV | 15,271 | 15,271 |
| Centerpoint Energy | FMV | 27,174 | 27,174 |
| Capital One | FMV | 38,575 | 38,575 |
| FNMA PL 4.50% | FMV | 63,396 | 63,396 |
| FNMA PL 3.50% | FMV | 86,402 | 86,402 |
| Aegon (124 Shs) | FMV | 3,105 | 3,105 |
| Aegon NV Shs (418 Shs) | FMV | 10,517 | 10,517 |
| AGNC Invt (108 Shs) | FMV | 2,730 | 2,730 |
| Annaly Capital (109 Shs) | FMV | 2,699 | 2,699 |
| Axis Capital (441 Shs) | FMV | 9,235 | 9,235 |
| Capital One (56 Shs) | FMV | 1,403 | 1,403 |
| Capital One Financial (201 Shs) | FMV | 5,007 | 5,007 |
| Colony Northstar 8.75% (101 Shs) | FMV | 2,337 | 2,337 |
| Colony Northstar 7.125% (231 Shs) | FMV | 4,262 | 4,262 |
| Farmland Partners (238 Shs) | FMV | 4,405 | 4,405 |
| Global Net Lease (65 Shs) | FMV | 1,604 | 1,604 |
| ING Groep (201 Shs) | FMV | 5,007 | 5,007 |
| Invesco Mortgage (106 Shs) | FMV | 2,703 | 2,703 |
| MB Financial (106 Shs) | FMV | 2,456 | 2,456 |
| Morgan Stanley Ser K (99 Shs) | FMV | 2,404 | 2,404 |
| New York Community Bancorp (815 Shs) | FMV | 18,598 | 18,598 |
| State Street Corp (407 Shs) | FMV | 9,963 | 9,963 |
| TCF Financial (107 Shs) | FMV | 2,444 | 2,444 |
| Two Harbors (108 Shs) | FMV | 2,589 | 2,589 |
| Urstadt Biddle (64 Shs) | FMV | 1,498 | 1,498 |
| Valley Natl Bancorp (101 Shs) | FMV | 2,294 | 2,294 |
| Wells Fargo & Co 6.00% (121 Shs) | FMV | 3,038 | 3,038 |
| Santander Bk NA | FMV | 149,991 | 149,991 |
| Capital One Bk | FMV | 199,988 | 199,988 |
| Discover Bank | FMV | 149,982 | 149,982 |
| First Republic Bk | FMV | 200,004 | 200,004 |
| CCCIT | FMV | 10,955 | 10,955 |
| Algonquin Power (106 Shs) | FMV | 2,647 | 2,647 |
| American Homes 4 Rent (108 Shs) | FMV | 2,400 | 2,400 |
| AT&T Inc (109 Shs) | FMV | 2,528 | 2,528 |
| Banco Santander (221 Shs) | FMV | 4,241 | 4,241 |
| Bank of Amer Corp 6.00 % (212 Shs) | FMV | 5,321 | 5,321 |
| Bank of Amer Corp 5.875 % (108 Shs) | FMV | 2,675 | 2,675 |
| Capital One Financial 6.00% (105 Shs) | FMV | 2,582 | 2,582 |
| CMS Energy Corp (109 Shs) | FMV | 2,623 | 2,623 |
| Duke Energy (108 Shs) | FMV | 2,570 | 2,570 |
| Enbridge Inc (625 Shs) | FMV | 14,712 | 14,712 |
| Enstar Group (417 Shs) | FMV | 9,758 | 9,758 |
| Hartford Finl Svcs (110 Shs) | FMV | 2,776 | 2,776 |
| JP Morgan Chase 5.75% (108 Shs) | FMV | 2,703 | 2,703 |
| Morgan Stanley Ser I Prf (807 Shs) | FMV | 20,361 | 20,361 |
| Nisource Inc (208 Shs) | FMV | 5,208 | 5,208 |
| Prudential Financial (108 Shs) | FMV | 2,553 | 2,553 |
| Synovus Financial (105 Shs) | FMV | 2,524 | 2,524 |
| US Bancorp 5.50% (107 Shs) | FMV | 2,642 | 2,642 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,324 | 858 | 1,466 | 1,466 |
| Machinery and Equipment | 7,824 | 142 | 7,682 | 7,682 |
| Buildings | 14,357,000 | 1,016,954 | 13,340,046 | 14,357,000 |
| Improvements | 8,949 | 2,769 | 6,180 | 6,180 |
| Land | 3,492,140 | 3,492,140 | 3,492,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,180 | 0 | 0 | 1,361 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Board | 20,000 | 6,456 | 12,484 | |
| Bank Charges | 91 | |||
| Dues & Subscriptions | 3,560 | 3,560 | ||
| Education & Training | 2,050 | 2,050 | ||
| Health Insurance | 23,651 | 7,634 | 14,763 | |
| Investment Advisory Fees | 188,605 | 188,605 | ||
| Licenses & Permits | 42 | |||
| Meals & Entertainment | 150 | |||
| Miscellaneous Expenses | 1,864 | 1,864 | ||
| Office Supplies | 1,944 | 1,944 | ||
| Payroll Processing | 3,068 | 990 | 1,915 | |
| Postage & Shipping | 358 | |||
| Rental Expenses | 10,767 | 10,767 | ||
| Small Furniture, Equipment & Fixtures | 6,540 | |||
| Software | 2,552 | 2,552 | ||
| Workers Compensation | 4,060 | 1,311 | 2,534 |
| Description | Amount |
|---|---|
| Nontaxable Distributions | 3,349 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Taxes Payable | 3,038 | 3,168 |
| Credit Cards | 1,547 | 10,176 |
| Other Liabilities | 169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 U.S. Excise Tax | 12,392 | |||
| Foreign Dividend Withholding | 11,630 | 11,630 | ||
| Payroll Taxes | 23,321 | 7,527 | 14,556 |