| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EIDE BAILLY LLP | 1,580 | 1,580 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARDING LOEVNER INSTL EMERGING MKTS FUND | AT COST | 146,516 | 149,950 |
| BBH CORE SELECT FUND | AT COST | 208,897 | 123,056 |
| BERNZOTT US SMALL CAP VALUE FUND | AT COST | 5,577 | 4,511 |
| DRIEHAUS EMERGING MARK S/C | AT COST | 95,516 | 75,168 |
| LEGG MASON CLEAR BRIDGE APRREC FUND | AT COST | 148,632 | 188,942 |
| NATIONWIDE GENEVA S/C GR-INS FUND | AT COST | 68,441 | 75,684 |
| THE JENSEN PORTFOLIO FUND | AT COST | 139,846 | 178,795 |
| ISHARES RUSSELL MID-CAP VALU | AT COST | 164,988 | 141,400 |
| ISHARES RUSSELL MIDCAP GROWTH ETF | AT COST | 157,073 | 148,846 |
| VANGUARD DIVIDEND APPREC ETF | AT COST | 115,267 | 186,007 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 180,070 | 261,131 |
| VANGUARD FTSE ALL-WORLD FUND | AT COST | 172,069 | 162,082 |
| EATON VANCE FLOATING RATE CLASS I FUND | AT COST | 71,263 | 69,251 |
| FIDELITY CAPTIAL & INCOME FUND | AT COST | 67,690 | 59,794 |
| FIDELITY NEW MARKETS INCOME FUND | AT COST | 74,239 | 62,985 |
| NUVEEN PREFERRED SECURITIES FUND | AT COST | 53,816 | 47,924 |
| VANGUARD ULTRA-S/T BND-ADM | AT COST | 82,633 | 82,426 |
| METROPOLITAN WEST T/R BOND FUND | AT COST | 183,466 | 175,477 |
| SEMPER MBS TOTAL RETURN FUND | AT COST | 104,655 | 100,932 |
| ISHARES INTERMEDIATE CREDIT BOND ETF | AT COST | 209,400 | 200,873 |
| VANGUARD SHORT-TERM BOND ETF | AT COST | 180,422 | 176,154 |
| MAINGATE MLP FUND | AT COST | 110,867 | 88,804 |
| AQR LONG-SHORT EQUITY - I | AT COST | 5,756 | 4,195 |
| AQR MANAGED FUTURES STR-I | AT COST | 4,400 | 4,031 |
| AQR MULTI STRATEGY ALT TD-I | AT COST | 8,525 | 6,815 |
| ASG MANAGED FUTURES STRAT - Y | AT COST | 4,450 | 3,875 |
| JOHN HANCOCK GLOBAL ABS RET STRAT FUND | AT COST | 8,400 | 8,030 |
| PIMCO ALL ASSET FUND INSTL (34) | AT COST | 5,500 | 4,928 |
| DELAWARE EMERGING MARKETS | AT COST | 7,200 | 6,145 |
| COHEN AND STEERS REAL ESTATE SECURITY | AT COST | 108,600 | 104,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 2,299 | 640 | 640 |
| EXCISE TAX RECEIVABLE | 2,072 | 2,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 9,209 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 49 | 49 | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 4,243 | 0 | 0 | |
| FOREIGN TAX | 814 | 814 | 0 |