| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 837 | 837 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB Northern HY Fixed | 539,633 | 461,510 |
| MFC Ishares TR Barclays 1-3 Yr BD | 59,376 | 58,353 |
| MFB Northern Fds Bd Index Fd | 987,336 | 990,779 |
| MFB Northern FDS Short BD FD | 200,000 | 192,883 |
| MFO Vanguard Inflation Protected Securities Fd | 138,123 | 127,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc | 73,426 | 108,739 |
| American Express | 57,962 | 70,060 |
| Apple Inc | 63,655 | 154,585 |
| Bristol Myers Squibb | 47,075 | 85,767 |
| Cisco Sys. | 55,089 | 138,136 |
| Danaher Corp. | 130,114 | 161,633 |
| Dominion Res Inc | 23,791 | 36,087 |
| Exxon Mobil Corp. | 138,982 | 166,179 |
| Facebook Inc. | 112,757 | 110,771 |
| Fortive Corp | 255 | 52,910 |
| General Elec. | 96,328 | 20,171 |
| Halliburton Co Com. | 58,027 | 36,680 |
| Home Depot Inc. | 36,537 | 177,490 |
| International Business Machines | 58,991 | 39,785 |
| JP Morgan Chase & Co | 55,037 | 117,144 |
| MFB Northern Multi Manager Global Listed Infrastructure Fd | 316,721 | 305,425 |
| Kohls Corp | 39,698 | 55,328 |
| National Oilwell Varco | 41,776 | 33,410 |
| Nike Inc. | 26,192 | 202,854 |
| Oracle Corporation | 52,200 | 90,300 |
| Pepsico Inc. | 64,153 | 128,452 |
| Proctor & Gamble Co. | 118,028 | 201,305 |
| Salesforce | 57,619 | 109,576 |
| State Str. Corp. | 78,915 | 108,463 |
| United Tech. Corp | 53,149 | 111,272 |
| Wells Fargo | 76,004 | 116,859 |
| Zimmer Biomet Hldgs | 57,312 | 55,099 |
| Alliance Daty Sys Corp | 63,055 | 48,026 |
| MFB Northern FDS Small Cap Value | 245,513 | 274,745 |
| MFB Northern Intl. Eq Indx | 763,271 | 714,393 |
| Novartis AG | 45,776 | 71,651 |
| MFO Oppenheimer Developing Markets | 373,334 | 467,976 |
| Shire PLC ADR (SHPG) | 52,204 | 47,339 |
| Canadian Imperial Bk Comm Toronto Ont | 3,007 | 2,720 |
| Canadian Pac Ry LTD | 1,024 | 1,246 |
| Encana Corp Com NPV | 7,621 | 4,381 |
| Gildan Activewear Inc Common | 4,949 | 5,708 |
| Manulife Finl Corp Com | 11,028 | 8,982 |
| BNP Paribas | 9,433 | 7,348 |
| Engie Sponsored ADR | 2,586 | 2,778 |
| BASF Aktiengesellschaft Level I | 13,803 | 10,994 |
| Deutsche Post AG Sponsored ADR | 6,380 | 5,439 |
| SAP SE-Sponsored | 6,281 | 7,267 |
| Volkswagen A G ADR Repstg | 16,519 | 15,428 |
| Volkswagen A G Sponsored | 70 | 64 |
| Unicredit Spa ADR | 17,997 | 11,144 |
| East Japan Ry Co | 6,427 | 7,205 |
| Fanuc Corporation | 7,644 | 6,431 |
| Japan Airls LTD | 5,418 | 6,082 |
| KDDI Corp | 8,089 | 9,326 |
| Sumitomo Mitsui Finl Group | 4,668 | 4,440 |
| Takeda Pharmaceutic SP | 17,022 | 11,421 |
| Akzo Nobel | 9,445 | 9,855 |
| ING Groep | 3,956 | 3,560 |
| Caixabank ADR | 3,466 | 3,444 |
| ABB LTD | 12,197 | 10,874 |
| Compagnie Financiere | 8,030 | 6,889 |
| Givaudan SA ADR | 3,619 | 3,610 |
| Novartis AG | 6,996 | 7,809 |
| Roche Hldg LTD | 7,566 | 7,179 |
| Astrazeneca PLC | 6,244 | 8,508 |
| Aviva ADR | 9,719 | 6,617 |
| Balfour Beatty | 2,396 | 1,768 |
| Barclays | 13,368 | 10,194 |
| BHP Group PLC | 2,381 | 3,142 |
| BP PLC Sponsored | 7,797 | 8,380 |
| British Amern TOB | 17,661 | 10,671 |
| Carnival | 6,569 | 5,214 |
| Glaxosmithkline | 3,476 | 3,630 |
| Lloyds Banking | 7,117 | 4,279 |
| Micro Focus Intl PLC Sponsored | 6,731 | 4,819 |
| Prudential PLC | 13,600 | 11,707 |
| Rolls Royce Holdings PLC Sponsored ADR | 8,108 | 7,043 |
| Royal Dutch Shell PLC | 7,604 | 9,890 |
| Sponsored ADR (SSEZY) | 11,988 | 8,290 |
| Vodafone Group | 8,881 | 5,627 |
| Baidu Inc. | 9,605 | 8,247 |
| China Mobile LTD | 12,227 | 10,992 |
| SK Telecom LTD | 8,973 | 9,621 |
| Akbank Turk Anonim Sirketi | 1,169 | 968 |
| PT Astra Intl IBK | 6,411 | 7,115 |
| Standard BK Group LTD | 3,689 | 5,166 |
| Vodacom Group LTD | 6,221 | 4,683 |
| AAC Technologies Holdings Inc. | 5,553 | 3,426 |
| ASM PAC Technology LTD ADR | 5,177 | 4,340 |
| Banco Macro SA | 5,033 | 3,449 |
| Ternium S A Sponsored ADR | 3,731 | 3,550 |
| YPF Sociedad Anonima | 8,933 | 6,182 |
| Ambev SA | 6,992 | 5,014 |
| Banco DO Brasil SA | 6,018 | 11,278 |
| BB Seguridade Participacoes SA | 6,085 | 5,267 |
| Cielo SA | 10,313 | 3,679 |
| ENN Energy Hldgs LTD | 3,552 | 5,472 |
| Anhui Conch Cem Co LTD ADR | 5,338 | 4,606 |
| Baidu Inc. | 5,470 | 4,758 |
| China Constr Bk Corp | 11,194 | 14,002 |
| China Mobile LTD | 15,033 | 13,392 |
| China Shenhua Energy Co LTD | 4,615 | 5,046 |
| CNOOC LTD | 5,930 | 6,860 |
| Hengan Intl Group Co LTD | 4,403 | 4,100 |
| Netease Inc. | 8,258 | 12,239 |
| Weichai Pwr Co LTD | 5,355 | 9,678 |
| Commercial Intl Bk Eqypt SAE | 4,832 | 4,901 |
| Infosys Limited ADR | 7,523 | 9,101 |
| Perusahaan Perseroan Persero PT Telekomunikiasi | 5,731 | 5,635 |
| PT Bank Mandiri TBK | 6,489 | 8,968 |
| PT Semen Indonesia (Persero) | 4,596 | 4,880 |
| KB Finl Group Inc | 6,669 | 9,110 |
| Shinhan Finl Group | 5,965 | 5,891 |
| America Movil Sab de CV | 7,162 | 7,681 |
| Kimberly-Clarke de Mexico | 5,795 | 3,886 |
| PLDT Inc. | 4,037 | 2,395 |
| Gazprom | 4,879 | 4,323 |
| Mobile Telesystems | 6,275 | 4,795 |
| PJSC Lukoil | 5,072 | 8,630 |
| Sberbank Russia | 6,446 | 8,735 |
| Bidvest Group LTD | 3,766 | 3,911 |
| Clicks Group LTD | 2,508 | 4,532 |
| Imperial Hldgs LTD | 1,586 | 1,588 |
| Life Healthcare Group Hldgs LTD | 3,069 | 2,397 |
| Motus Hldgs LTD Sponsored ADR | 2,074 | 2,041 |
| Nedbank Group LTD | 3,687 | 5,410 |
| Sanlam LTD | 3,349 | 3,774 |
| Shoprite Hldgs LTD | 3,240 | 3,540 |
| Woolworths Hldgs LTD | 5,556 | 3,368 |
| Taiwan Semiconductor MFG Co LTD | 7,266 | 11,184 |
| Kasikornbank Pub Co LTD | 3,090 | 3,630 |
| KOC Hldg A | 6,668 | 3,604 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFC Flexshares TR Morningstar Global Upstream Nat Res Index | AT COST | 283,754 | 310,368 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Organization Costs | 1,010 | 1,010 | 1,010 |
| Accumulated Amortization Org. Costs | -849 | -916 | -916 |
| Prepaid excise tax | 5,237 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees | 21,885 | 21,885 | 0 | |
| Amortization | 67 | 0 | 0 | |
| Trustee Fees | 31,640 | 31,640 | 0 | |
| Administrative Expense | 3,012 | 3,012 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 0 | 2,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 7,389 | 7,389 | 0 | |
| Federal Excise Tax | 11,795 | 0 | 0 |