| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT, COMPILATION, TAX COMPLIANCE SERVICES | 48,450 | 9,301 | 36,338 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOUTHPARK LAND, BUILDINGS, AND IMPROVEMENTS | 6,802,732 | 986,348 | 5,816,384 | 7,000,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK MULTI-ASSET INCOME PORTFOLIO FD INST CL | FMV | 8,019,375 | 8,019,375 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORT FUND INSLT CLASS | FMV | 8,207,900 | 8,207,900 |
| DFA U.S. MICRO-CAP FUND INSTITUTIONAL CLASS | FMV | 11,864,800 | 11,864,800 |
| DOUBLELINE TOTAL RETURN BOND FUND CLASS I | FMV | 7,681,289 | 7,681,289 |
| LONGLEAF PARTNERS SMALL-CAP FUND | FMV | 10,543,317 | 10,543,317 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND ADMIRAL SHARES | FMV | 15,597,711 | 15,597,711 |
| VANGUARD EQUITY INCOME FUND ADMIRAL SHARES | FMV | 14,967,561 | 14,967,561 |
| VANGUARD TOTAL BOND MARKET INDEX FUND INST SHARES | FMV | 1,659,431 | 1,659,431 |
| VANGUARD INSTITUTIONAL INDEX FUND | FMV | 37,332,778 | 37,332,778 |
| VANGUARD MID-CAP INDEX FUND ADMIRAL SHARES | FMV | 12,005,209 | 12,005,209 |
| AZALEA FUND III | FMV | 809,115 | 809,115 |
| RESERVOIR CAPITAL INVESTMENT PARTNERS, L.P. | FMV | 5,883,209 | 5,883,209 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & OFFICE EQUIPMENT | 68,652 | 51,850 | 16,802 | 16,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 801 | 200 | 601 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MEMBERSHIP CERTIFICATE | 7,000 | 7,000 | 7,000 |
| NET INVESTMENT IN CHARITABLE DIRECT FINANCING LEASE | 7,899,000 | 7,305,000 | 7,305,000 |
| LAND AND OTHER ASSETS HELD FOR CHARITABLE PURPOSE | 9,052,222 | 15,430,027 | 15,430,027 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 18,646,297 |
| PRIOR PERIOD ADJUSTMENT TO EXCISE TAX PAYABLE | 131,795 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 7,311 | 1,828 | 5,483 | |
| INSURANCE | 12,274 | 3,069 | 9,206 | |
| OFFICE SUPPLIES AND EXPENSE | 944 | 236 | 708 | |
| TELEPHONE | 1,704 | 426 | 1,278 | |
| MISCELLANEOUS | 1,597 | 399 | 1,198 | |
| PUBLIC RELATIONS | 60 | 15 | 45 | |
| PROGRAM FEES | 264,384 | 0 | 264,384 | |
| PASSTHROUGH K-1 EXPENSES | 0 | 380,239 | 0 | |
| OTHER TAXES & LICENSES | 12,294 | 0 | 12,294 | |
| OTHER RENTAL EXPENSES | 137,476 | 137,476 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 965(A) INCOME INCLUSION | 0 | 937 | 0 |
| MISCELLANEOUS INCOME | 4,452 | 4,452 | 4,452 |
| PASSTHROUGH K-1 INCOME | -784,998 | -805,198 | -784,998 |
| K-1 INCOME NOT IN BOOKS | 784,998 | 784,998 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX BENEFIT | 394,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 709,000 | 315,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 85,979 | 85,979 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 131,249 | 0 | 0 |