| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 137,475 | 75,235 | 75,235 | |
| AUDIT FEES | 64,294 | 48,664 | 48,663 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19,450 SHS COMCAST CORP | 662,273 | 662,273 |
| 6,900 SHS ECOLAB INC | 1,016,715 | 1,016,715 |
| 13,750 SHS EXPEDITORS INTL | 936,237 | 936,237 |
| 16,950 SHS FASTENAL CO | 886,316 | 886,316 |
| 7,175 SHS NIKE INC | 531,954 | 531,954 |
| 15,400 SHS PAYCHEX INC | 1,003,310 | 1,003,310 |
| 22,475 SHS PROGRESSIVE CORP-OH | 1,355,917 | 1,355,917 |
| 1,195 REGENERON PHARMA INC | 446,332 | 446,332 |
| 500 SHS ROPER TECHNOLOGIES | 133,260 | 133,260 |
| 4,700 SHS UNION PACIFIC CORP | 649,681 | 649,681 |
| 14,800 SHS WELLS FARGO & CO | 681,984 | 681,984 |
| 13,400 SHS BROOKFIELD ASSET MG | 513,890 | 513,890 |
| 2,650 SHS CORE LABS NV | 158,099 | 158,099 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACACIA PARTNERS LP | FMV | 8,548,122 | 8,548,122 |
| AMANSA FUND, LTD | FMV | 4,713,670 | 4,713,670 |
| AMERICAN STEADFAST, LP | FMV | 5,191,320 | 5,191,320 |
| BAUPOST VALUE PARTNERS II | FMV | 5,306,335 | 5,306,335 |
| BRACEBRIDGE BIL, LTD | FMV | 7,385,758 | 7,385,758 |
| BROOKSIDE CAYMAN, LTD - CLASS | |||
| 2-A2, SERIES 184 | FMV | 5,580 | 5,580 |
| BUENA VISTA ASIAN OPP FUND | FMV | 3,826,628 | 3,826,628 |
| CANYON VALUE REALIZATION FUND | |||
| (CAYMAN) LTD. - CLASS A | FMV | 8,147,240 | 8,147,240 |
| CEVIAN CAPITAL II LTD | FMV | 4,117,040 | 4,117,040 |
| DRAWBRIDGE SPECIAL | |||
| OPPORTUNITIES FUND LP | FMV | 6,301,028 | 6,301,028 |
| ETON PARK FUND, LP | FMV | 18,753 | 18,753 |
| FARALLON CAPITAL | |||
| INSTITUTIONAL PARTNERS | FMV | 7,644,827 | 7,644,827 |
| FIRST RESERVE FUND X, LP | FMV | 10,504 | 10,504 |
| FIRST RESERVE FUND XI, LP | FMV | 83,962 | 83,962 |
| FORTRESS CREDIT OPPORTUNITIES | |||
| FUND II (A) LP | FMV | 526,315 | 526,315 |
| FORTRESS CREDIT OPPORTUNITIES | |||
| FUND II (B) LP | FMV | 605,904 | 605,904 |
| GENERATION IM CLIMATE | |||
| SOLUTIONS FUND LP | FMV | 246,297 | 246,297 |
| GENERATION IM GLOBAL EQUITY | |||
| FUND, LLC | FMV | 14,232,261 | 14,232,261 |
| GMO MUTUAL FUNDS | FMV | 13,607,201 | 13,607,201 |
| GOLDEN GATE CAPITAL II, LLC | FMV | 47,396 | 47,396 |
| ANNEX FUND II, LP | FMV | 9,777 | 9,777 |
| GRANITE VENTURES | FMV | 51,750 | 51,750 |
| GS MOUNT KELLETT CAPITAL | |||
| PARTNERS LP | FMV | 291,874 | 291,874 |
| HCIF OFFSHORE, LP | FMV | 6,214,295 | 6,214,295 |
| HCP ABSOLUTE RETURN FUND | |||
| OFFSHORE FEEDER, L.P. | FMV | 7,878,067 | 7,878,067 |
| HCP CHINA CAPITAL APPREC. FUND | FMV | 3,109,985 | 3,109,985 |
| HCP VF IX INVESTORS LP | FMV | 27,494 | 27,494 |
| HCP WPPE X INVESTORS, LLC | FMV | 1,576,984 | 1,576,984 |
| JC FLOWERS I LP | FMV | 521,297 | 521,297 |
| JC FLOWERS II LP | FMV | 150,922 | 150,922 |
| JC FLOWERS III-B LP | FMV | 1,004,773 | 1,004,773 |
| JH INVESTMENT PARTNERS II, LP | FMV | 23,554 | 23,554 |
| KOHLBERG TE INVESTORS IV, LP | FMV | 433,458 | 433,458 |
| KOHLBERG TE INVESTORS VI, LP | FMV | 156,305 | 156,305 |
| KOHLBERG V, LP | FMV | 55,537 | 55,537 |
| LUXOR CAPITAL PARTNERS OFFSHOR | FMV | 5,864,025 | 5,864,025 |
| MOUNT KELLETT CAPITAL PARTNERS | |||
| (CAYMAN) II, LP | FMV | 331,133 | 331,133 |
| OAKMARK | |||
| INTERNATIONAL EQUITY L.P. | FMV | 5,046,830 | 5,046,830 |
| OLYMPUS MEDIACOM HOLDINGS, LP | FMV | 2,248 | 2,248 |
| PROSPECT HARBOR PARTNERS | FMV | 9,319 | 9,319 |
| ROCKPOINT REAL ESTATE FUND III | FMV | 165,132 | 165,132 |
| SAIF III, LP | FMV | 3,005,583 | 3,005,583 |
| SPO PARTNERS II, L.P. | FMV | 1,361,648 | 1,361,648 |
| TACONIC OPPORTUNITY OFFSHORE | |||
| FD LTD CLASS A-NR SERIES 1 | FMV | 8,145,293 | 8,145,293 |
| TENASKA PF II, LP | FMV | 57,627 | 57,627 |
| TIFF PARTNERS III, LLC | FMV | 31,382 | 31,382 |
| TIFF PARTNERS IV, LLC | FMV | 44,567 | 44,567 |
| TPG BIOTECHNOLOGY II | FMV | 263,885 | 263,885 |
| VALUEACT CAPITAL | |||
| INTERNATIONAL I, LP | FMV | 10,575,111 | 10,575,111 |
| WEST FACE LONG TERM | |||
| OPPORTUNITIES FUND LTD | FMV | 1,210,337 | 1,210,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REVIEW OF CONTRACTS | 24,327 | |||
| AND AGREEMENTS |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST/DIVIDEND RECEIVABLE | 29,917 | 117,912 | 117,912 |
| INVESTMENT RECEIVABLE | 9,027,058 | 7,488,431 | 7,488,431 |
| OTHER RECEIVABLE | 512,359 | 17,775 | 17,775 |
| LOAN-WAI'ANAE COMMUNITY REDEV | 236,084 | 236,084 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 16,461,625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 1,076 | 170 | 912 | |
| CONSULTANTS | 2,186,442 | 2,120,865 | ||
| DEFERRED FEDERAL EXCISE TAX | -163,006 | |||
| DUES & SUBSCRIPTIONS | 6,264 | 959 | 5,145 | |
| MATERIAL AND SUPPLIES | 12,755 | 2,426 | 13,012 | |
| MEDIA AND MEMBERSHIP | 29,480 | 29,480 | ||
| OPERATIONS | 22,894 | 3,599 | 19,305 | |
| PERMIT & SERVICE FEES | 2,444 | 384 | 2,060 | |
| SCH K-1 PARTNERSHIP EXPENSES | 780,983 | |||
| STORAGE | 1,176 | 185 | 991 | |
| TECH SUPPORT | 33,212 | 5,219 | 27,791 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER SCH K-1 PARTNERSHIP INCOME | 0 | 344,512 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAFETERIA PLAN | ||
| 401(K) PLAN | ||
| UNITRUST PAYMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT SERVICES | 478,861 | 479,563 | ||
| OTHER PROFESSIONAL FEES | 130,545 | 20,514 | 70,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & UBTI TAX | 314,594 | |||
| FOREIGN TAX PAID | 81,377 |